Gold Royalty Corp. (GROY)
NYSEAMERICAN: GROY · Real-Time Price · USD
3.345
-0.035 (-1.04%)
Sep 16, 2026, 12:58 PM EDT - Market open
Gold Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 |
| 22.56 | 15.61 | 10.1 | 3.05 | 3.99 | 3.94 | |
Revenue Growth | 82.28% | 54.51% | 231.46% | -23.67% | 1.24% | 1954.17% |
Cost of Revenue | 1.3 | 1.1 | 0.32 | 0.48 | - | - |
Gross Profit | 21.26 | 14.51 | 9.79 | 2.57 | 3.99 | 3.94 |
Selling, General & Admin | 7.93 | 7.41 | 8.26 | 7.6 | 11.88 | 14.03 |
Operating Expenses | 16.08 | 12.82 | 13.8 | 11.34 | 16.16 | 21.38 |
Operating Income | 5.17 | 1.69 | -4.01 | -8.78 | -12.16 | -17.44 |
Interest Expense | -4.33 | -8.27 | -8.04 | -1.84 | -0.92 | -0.63 |
Earnings From Equity Investments | 0.76 | -0.08 | -0.06 | 0.17 | -0.15 | -0.3 |
Currency Exchange Gain (Loss) | 0.13 | 0.03 | -0.01 | -0.13 | 0.03 | 0.05 |
Other Non Operating Income (Expenses) | 2.31 | 2.05 | 2.39 | 0.57 | 3.33 | 4.93 |
EBT Excluding Unusual Items | 4.04 | -4.57 | -9.74 | -10.01 | -9.87 | -13.39 |
Gain (Loss) on Sale of Investments | 0.64 | 0.48 | 0.05 | -0.25 | 0.05 | -0.47 |
Asset Writedown | - | - | - | -22.38 | -3.82 | -3.82 |
Other Unusual Items | -1.43 | -0.24 | 0.31 | -0.25 | 0.32 | 0.32 |
Pretax Income | 3.25 | -4.34 | -9.39 | -32.89 | -13.33 | -17.36 |
Income Tax Expense | 1.75 | -0.21 | -5.97 | -6.13 | -0.62 | -0.02 |
Net Income | 1.5 | -4.13 | -3.41 | -26.76 | -12.71 | -17.35 |
Net Income to Common | 1.5 | -4.13 | -3.41 | -26.76 | -12.71 | -17.35 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 205 | 175 | 160 | 145 | 137 | 128 |
Shares Outstanding (Diluted) | 210 | 175 | 160 | 145 | 137 | 128 |
Shares Change | 23.55% | 9.70% | 10.22% | 5.81% | 6.67% | 282.15% |
EPS (Basic) | 0.01 | -0.02 | -0.02 | -0.18 | -0.09 | -0.14 |
EPS (Diluted) | -0.00 | -0.02 | -0.02 | -0.18 | -0.09 | -0.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 |
Free Cash Flow | -96.8 | -66.79 | -43.56 | -35.58 | -35.19 | -38.97 |
Free Cash Flow Per Share | -0.46 | -0.38 | -0.27 | -0.25 | -0.26 | -0.30 |
Dividend Per Share | - | - | - | 0.010 | - | 0.040 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 94.23% | 92.97% | 96.88% | 84.28% | 100.00% | 100.00% |
Operating Margin | 22.93% | 10.85% | -39.69% | -287.89% | -304.58% | -442.12% |
Profit Margin | 6.65% | -26.46% | -33.76% | -877.82% | -318.28% | -439.81% |
Free Cash Flow Margin | -429.10% | -427.87% | -431.11% | -1167.22% | -881.27% | -988.13% |
EBITDA | 10.55 | 4.43 | -0.73 | -7.76 | -10.39 | -15.61 |
EBITDA Margin | 46.75% | 28.38% | -7.20% | -254.66% | -260.08% | - |
D&A For EBITDA | 5.37 | 2.74 | 3.28 | 1.01 | 1.78 | 1.83 |
EBIT | 5.17 | 1.69 | -4.01 | -8.78 | -12.16 | -17.44 |
EBIT Margin | 22.93% | 10.85% | -39.69% | -287.89% | - | - |