Gorilla Technology Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	64.69	22.41	42.24	45.41
Revenue Growth (YoY)	188.70%	-46.95%	-6.98%	-
Cost of Revenue	19.98	14.07	26.47	26.86
Gross Profit	44.72	8.34	15.77	18.56
Selling, General & Admin	18.12	12.84	8.39	8.26
Research & Development	3.98	14.11	15.05	14.34
Other Operating Expenses	-1.52	68.88	0.53	1.7
Operating Expenses	20.58	95.83	23.98	24.31
Operating Income	24.14	-87.49	-8.2	-5.75
Interest Expense / Income	0.82	0.84	0.67	0.46
Other Expense / Income	-1.05	-1.22	-0.08	-0.22
Pretax Income	24.38	-87.11	-8.79	-6
Income Tax	4.44	0.43	-0.24	-0.07
Net Income	19.94	-87.54	-8.55	-5.92
Shares Outstanding (Basic)	7	7	2	1
Shares Outstanding (Diluted)	-	-	2	1
Shares Change	4.66%	303.28%	239.92%	-
EPS (Basic)	-	-17.80	-2.90	-2.00
EPS (Diluted)	-	-17.80	-2.90	-2.00
Free Cash Flow	-	-11.71	-5.87	-6.06
Free Cash Flow Per Share	-	-1.71	-3.46	-12.12
Gross Margin	69.12%	37.20%	37.34%	40.86%
Operating Margin	37.31%	-390.43%	-19.42%	-12.67%
Profit Margin	30.82%	-390.64%	-20.24%	-13.04%
Free Cash Flow Margin	-	-52.25%	-13.90%	-13.35%
Effective Tax Rate	18.19%	-	-	-
EBITDA	-	-78.65	0.63	2.67
EBITDA Margin	-	-350.96%	1.48%	5.88%
Depreciation & Amortization	-	7.63	8.75	8.21
EBIT	25.19	-86.27	-8.12	-5.53
EBIT Margin	38.94%	-384.99%	-19.22%	-12.19%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).