Gorilla Technology Group Inc. (GRRR)
NASDAQ: GRRR · Real-Time Price · USD
13.72
0.00 (0.00%)
At close: Sep 3, 2026, 4:00 PM EDT
13.68
-0.04 (-0.33%)
After-hours: Sep 3, 2026, 7:53 PM EDT
Gorilla Technology Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 179.36 | 99.53 | 21.7 | 5.31 | 23 | 9.94 |
Short-Term Investments | - | - | - | - | 6.87 | 9.01 |
Trading Asset Securities | 0.5 | 0.5 | 0 | 1 | 1.07 | - |
Cash & Short-Term Investments | 179.86 | 100.03 | 21.7 | 6.3 | 30.94 | 18.95 |
Cash Growth | 1678.84% | 360.98% | 244.34% | -79.63% | 63.25% | -3.24% |
Accounts Receivable | 145.3 | 111.99 | 59.98 | 35.66 | 14.77 | 36.46 |
Other Receivables | 1.15 | 0.39 | 0.43 | 0.11 | 0.65 | 0.02 |
Receivables | 146.46 | 112.39 | 60.41 | 35.77 | 15.42 | 36.48 |
Inventory | 14.1 | 14.8 | 27.35 | 6.38 | 0.07 | 0.15 |
Prepaid Expenses | 0.55 | 0.98 | 1.29 | 1.09 | 1.27 | 0.23 |
Other Current Assets | 3.78 | 5.85 | 15.92 | 28 | 0.06 | 0.01 |
Total Current Assets | 344.75 | 234.05 | 126.67 | 77.54 | 47.75 | 55.82 |
Property, Plant & Equipment | 30.5 | 16.84 | 15.44 | 15.93 | 16.15 | 34.52 |
Long-Term Investments | 5.45 | 4 | - | - | - | 0.05 |
Other Intangible Assets | 2.26 | 2.43 | 2.93 | 5.87 | 0.06 | 3.42 |
Long-Term Deferred Tax Assets | 5.2 | 11.94 | 6.94 | 0.97 | 0.03 | 0.41 |
Other Long-Term Assets | 0.62 | 2.62 | 1.81 | 15.13 | 1.27 | 0.71 |
Total Assets | 389.88 | 271.88 | 153.8 | 115.44 | 65.26 | 94.93 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 88.16 | 43.85 | 26.04 | 11.05 | 6.68 | 8.06 |
Accrued Expenses | 2.98 | 1.78 | 2.37 | 1.97 | 2.71 | 3.11 |
Short-Term Debt | 9.28 | 9.43 | 15.07 | 24.22 | 13.49 | 22.97 |
Current Portion of Long-Term Debt | 0.94 | 0.96 | 1.97 | 1.82 | 2.11 | 2.08 |
Current Portion of Leases | 0.3 | 0.45 | 0.21 | 0.03 | 0.02 | 0.05 |
Current Income Taxes Payable | 1.38 | 11.59 | 9.03 | 4.64 | - | - |
Current Unearned Revenue | 1.52 | 1.31 | 0.27 | 0.11 | 0.06 | 0.02 |
Other Current Liabilities | 49.36 | 0.91 | 20.35 | 10.49 | 3.2 | 1.71 |
Total Current Liabilities | 153.93 | 70.28 | 75.31 | 54.32 | 28.26 | 38 |
Long-Term Debt | 63.03 | 3.4 | 4.37 | 6.82 | 8.25 | 10.75 |
Long-Term Leases | 0.93 | 0.87 | 0.58 | 0.02 | - | 0.07 |
Long-Term Deferred Tax Liabilities | 0.83 | 0.65 | 0.04 | 0.06 | 0.15 | 0.08 |
Other Long-Term Liabilities | 0.19 | 0.59 | 0.39 | 0.06 | 0.06 | 0.11 |
Total Liabilities | 219.03 | 75.8 | 80.69 | 61.29 | 36.72 | 49 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 6.19 |
Additional Paid-In Capital | 384.67 | 359.07 | 254.59 | 166.17 | 154.73 | 41.3 |
Retained Earnings | -206.41 | -159.52 | -148.24 | -83.4 | -96.98 | -9.45 |
Treasury Stock | -5.29 | -2.11 | -33.21 | -29.58 | -29.58 | -0.03 |
Comprehensive Income & Other | -2.15 | -1.4 | -0.06 | 0.96 | 0.37 | 2.08 |
Total Common Equity | 170.85 | 196.08 | 73.1 | 54.15 | 28.54 | 40.08 |
Shareholders' Equity | 170.85 | 196.08 | 73.1 | 54.15 | 28.54 | 45.93 |
Total Liabilities & Equity | 389.88 | 271.88 | 153.8 | 115.44 | 65.26 | 94.93 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 74.48 | 15.12 | 22.21 | 32.91 | 23.87 | 35.92 |
Net Cash (Debt) | 105.38 | 84.91 | -0.51 | -26.61 | 7.07 | -16.97 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 4.08 | 3.82 | -0.05 | -3.52 | 1.44 | -5.72 |
Filing Date Shares Outstanding | 27.24 | 27.65 | 18.84 | 8.78 | 6.89 | 0.62 |
Total Common Shares Outstanding | 27.24 | 26.19 | 18.06 | 7.57 | 6.85 | 0.62 |
Working Capital | 190.82 | 163.77 | 51.36 | 23.22 | 19.5 | 17.83 |
Book Value Per Share | 6.27 | 7.49 | 4.05 | 7.16 | 4.16 | 64.74 |
Tangible Book Value | 167.49 | 193.65 | 70.17 | 48.28 | 28.49 | 36.66 |
Tangible Book Value Per Share | 6.15 | 7.39 | 3.89 | 6.38 | 4.16 | 59.22 |
Land | 12.26 | 12.45 | 11.9 | 12.74 | 12.72 | 14.11 |
Buildings | 3.16 | 3.21 | 3.06 | 3.26 | 3.25 | 3.58 |
Machinery | 4.16 | 4.77 | 4.16 | 13.47 | 13.78 | 40.7 |
Leasehold Improvements | 0.19 | 0.19 | - | - | - | - |