Gorilla Technology Group Inc. (GRRR)
NASDAQ: GRRR · Real-Time Price · USD
18.03
+0.74 (4.28%)
At close: Aug 22, 2025, 4:00 PM
17.85
-0.18 (-1.00%)
After-hours: Aug 22, 2025, 7:58 PM EDT

Gorilla Technology Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
-74.91-64.7913.5-87.54-8.55-5.92
Upgrade
Depreciation & Amortization
0.891.111.075.946.395.31
Upgrade
Other Amortization
0.430.290.1871.792.362.9
Upgrade
Loss (Gain) From Sale of Assets
-0-000.14-00.13
Upgrade
Asset Writedown & Restructuring Costs
-----0.91
Upgrade
Loss (Gain) From Sale of Investments
0.60.050.080.03--
Upgrade
Stock-Based Compensation
0.970.950.90.350.380.14
Upgrade
Provision & Write-off of Bad Debts
0.540.912.15-0.4-
Upgrade
Other Operating Activities
84.6780.22-2.69-0.77-0.230.23
Upgrade
Change in Accounts Receivable
-58.28-42.77-32.534.5-1.74-6.03
Upgrade
Change in Inventory
0.020.020.050.08-0.060.07
Upgrade
Change in Accounts Payable
21.3914.994.63-1.381.373.1
Upgrade
Change in Unearned Revenue
0.190.170.050.040.02-
Upgrade
Change in Other Net Operating Assets
-7.41-20.76-6.81-1.951.28-2.77
Upgrade
Operating Cash Flow
-30.91-29.65-9.43-8.771.62-1.95
Upgrade
Capital Expenditures
-0.51-0.54-0.3-2.94-7.5-4.12
Upgrade
Sale of Property, Plant & Equipment
000.01-00.01
Upgrade
Sale (Purchase) of Intangibles
-0.91-0.91-3.52-0.07-0.9-1.4
Upgrade
Investment in Securities
13.4817.48-1.08-1.44-2.22
Upgrade
Other Investing Activities
0.180.61-34.890-0.070.01
Upgrade
Investing Cash Flow
12.2516.64-38.69-1.93-9.91-7.73
Upgrade
Short-Term Debt Issued
-10.2628.0512.4953.51
Upgrade
Long-Term Debt Issued
--1.563.456.151.18
Upgrade
Total Debt Issued
17.5410.2629.6115.9411.154.69
Upgrade
Short-Term Debt Repaid
--7.74-25.21-20.09-0.33-
Upgrade
Long-Term Debt Repaid
--4.95-3.21-4.99-4.97-0.93
Upgrade
Total Debt Repaid
-22.14-12.69-28.42-25.08-5.29-0.93
Upgrade
Net Debt Issued (Repaid)
-4.6-2.431.2-9.145.853.76
Upgrade
Issuance of Common Stock
0.0211.295.2533.040.140.11
Upgrade
Repurchase of Common Stock
-5.43-3.63----
Upgrade
Other Financing Activities
0.04---0.29--
Upgrade
Financing Cash Flow
15.827.9829.7323.615.993.88
Upgrade
Foreign Exchange Rate Adjustments
1.761.430.70.140.090.32
Upgrade
Net Cash Flow
-1.1116.39-17.6913.05-2.21-5.48
Upgrade
Free Cash Flow
-31.42-30.19-9.73-11.71-5.87-6.07
Upgrade
Free Cash Flow Margin
-33.66%-40.43%-15.03%-52.25%-13.90%-13.36%
Upgrade
Free Cash Flow Per Share
-1.99-2.86-1.29-2.38-1.98-2.05
Upgrade
Cash Interest Paid
0.610.960.670.690.660.46
Upgrade
Cash Income Tax Paid
1.470.070.0200-
Upgrade
Levered Free Cash Flow
-40.52-27.67-30.3283.56-2.89-5.55
Upgrade
Unlevered Free Cash Flow
-40.14-27.21-29.8184.08-2.47-5.26
Upgrade
Change in Working Capital
-44.1-48.36-34.611.290.87-5.64
Upgrade
Updated Aug 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q