Gravity Co., Ltd. (GRVY)
NASDAQ: GRVY · Real-Time Price · USD
59.67
+1.04 (1.77%)
Apr 25, 2025, 4:00 PM EDT - Market closed

Gravity Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
482,665710,621448,028395,534387,869
Upgrade
Other Revenue
-2,8226,75018,40418,084
Upgrade
Revenue
482,665713,443454,778413,938405,953
Upgrade
Revenue Growth (YoY)
-32.35%56.88%9.87%1.97%12.46%
Upgrade
Cost of Revenue
306,903484,958267,365224,173239,045
Upgrade
Gross Profit
175,762228,485187,413189,765166,908
Upgrade
Selling, General & Admin
82,62657,05766,80475,63162,400
Upgrade
Research & Development
15,26213,48613,79716,57015,034
Upgrade
Other Operating Expenses
3,2902,8986,678-573-465
Upgrade
Operating Expenses
107,75379,55291,41191,62876,969
Upgrade
Operating Income
68,009148,93296,00298,13789,939
Upgrade
Interest Expense
-135.38-161.81-126.83-115-186
Upgrade
Interest & Investment Income
60,17923,56513,3411,3831,088
Upgrade
Currency Exchange Gain (Loss)
4,040-2,999800.111,314-1,259
Upgrade
Other Non Operating Income (Expenses)
-24,170878.61325.99--
Upgrade
EBT Excluding Unusual Items
107,922170,216110,342100,71989,582
Upgrade
Gain (Loss) on Sale of Assets
1.9714.0810.04-50-
Upgrade
Asset Writedown
-1,577-1,531-470.15-1,368-1,571
Upgrade
Pretax Income
106,347168,699109,88299,30188,011
Upgrade
Income Tax Expense
21,44536,71726,82433,42125,455
Upgrade
Earnings From Continuing Operations
84,902131,98283,05865,88062,556
Upgrade
Minority Interest in Earnings
17.0736.99104.1467147
Upgrade
Net Income
84,919132,01983,16265,94762,703
Upgrade
Net Income to Common
84,919132,01983,16265,94762,703
Upgrade
Net Income Growth
-35.68%58.75%26.10%5.17%57.25%
Upgrade
Shares Outstanding (Basic)
77777
Upgrade
Shares Outstanding (Diluted)
77777
Upgrade
EPS (Basic)
12220.5418998.5511967.619490.289023.44
Upgrade
EPS (Diluted)
12220.5418998.5511967.619490.009023.00
Upgrade
EPS Growth
-35.68%58.75%26.11%5.18%57.25%
Upgrade
Free Cash Flow
77,941129,96997,53972,43668,785
Upgrade
Free Cash Flow Per Share
11216.3418703.4714036.6510424.109898.69
Upgrade
Gross Margin
36.41%32.03%41.21%45.84%41.12%
Upgrade
Operating Margin
14.09%20.88%21.11%23.71%22.16%
Upgrade
Profit Margin
17.59%18.50%18.29%15.93%15.45%
Upgrade
Free Cash Flow Margin
16.15%18.22%21.45%17.50%16.94%
Upgrade
EBITDA
72,690152,47497,88199,91991,005
Upgrade
EBITDA Margin
15.06%21.37%21.52%24.14%22.42%
Upgrade
D&A For EBITDA
4,6813,5411,8791,7821,066
Upgrade
EBIT
68,009148,93296,00298,13789,939
Upgrade
EBIT Margin
14.09%20.88%21.11%23.71%22.16%
Upgrade
Effective Tax Rate
20.16%21.77%24.41%33.66%28.92%
Upgrade
Revenue as Reported
500,845725,516463,618413,938405,953
Upgrade
Advertising Expenses
38,73113,66129,89835,94830,084
Upgrade
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q