Gravity Co., Ltd. (GRVY)
NASDAQ: GRVY · Real-Time Price · USD
64.00
+1.14 (1.81%)
At close: Jun 6, 2025, 4:00 PM
63.05
-0.95 (-1.48%)
After-hours: Jun 6, 2025, 4:15 PM EDT

Gravity Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
500,344482,665710,621448,028395,534387,869
Upgrade
Other Revenue
--2,8226,75018,40418,084
Upgrade
Revenue
500,344482,665713,443454,778413,938405,953
Upgrade
Revenue Growth (YoY)
-25.14%-32.35%56.88%9.87%1.97%12.46%
Upgrade
Cost of Revenue
320,733306,903484,958267,365224,173239,045
Upgrade
Gross Profit
179,611175,762228,485187,413189,765166,908
Upgrade
Selling, General & Admin
88,73882,62657,05766,80475,63162,400
Upgrade
Research & Development
15,09215,26213,48613,79716,57015,034
Upgrade
Other Operating Expenses
3,3423,2902,8986,678-573-465
Upgrade
Operating Expenses
113,747107,75379,55291,41191,62876,969
Upgrade
Operating Income
65,86468,009148,93296,00298,13789,939
Upgrade
Interest Expense
-6,464-135.38-161.81-126.83-115-186
Upgrade
Interest & Investment Income
64,59960,17923,56513,3411,3831,088
Upgrade
Currency Exchange Gain (Loss)
4,0404,040-2,999800.111,314-1,259
Upgrade
Other Non Operating Income (Expenses)
-24,164-24,170878.61325.99--
Upgrade
EBT Excluding Unusual Items
103,874107,922170,216110,342100,71989,582
Upgrade
Gain (Loss) on Sale of Assets
1.971.9714.0810.04-50-
Upgrade
Asset Writedown
-1,577-1,577-1,531-470.15-1,368-1,571
Upgrade
Pretax Income
102,299106,347168,699109,88299,30188,011
Upgrade
Income Tax Expense
22,20221,44536,71726,82433,42125,455
Upgrade
Earnings From Continuing Operations
80,09784,902131,98283,05865,88062,556
Upgrade
Minority Interest in Earnings
-5.9317.0736.99104.1467147
Upgrade
Net Income
80,09184,919132,01983,16265,94762,703
Upgrade
Net Income to Common
80,09184,919132,01983,16265,94762,703
Upgrade
Net Income Growth
-34.58%-35.68%58.75%26.10%5.17%57.25%
Upgrade
Shares Outstanding (Basic)
777777
Upgrade
Shares Outstanding (Diluted)
777777
Upgrade
EPS (Basic)
11525.7512220.5418998.5511967.619490.289023.44
Upgrade
EPS (Diluted)
11525.7512220.5418998.5511967.619490.009023.00
Upgrade
EPS Growth
-34.58%-35.68%58.75%26.11%5.18%57.25%
Upgrade
Free Cash Flow
-77,941129,96997,53972,43668,785
Upgrade
Free Cash Flow Per Share
-11216.3418703.4714036.6510424.109898.69
Upgrade
Gross Margin
35.90%36.41%32.03%41.21%45.84%41.12%
Upgrade
Operating Margin
13.16%14.09%20.88%21.11%23.71%22.16%
Upgrade
Profit Margin
16.01%17.59%18.50%18.29%15.93%15.45%
Upgrade
Free Cash Flow Margin
-16.15%18.22%21.45%17.50%16.94%
Upgrade
EBITDA
70,82972,690152,47497,88199,91991,005
Upgrade
EBITDA Margin
14.16%15.06%21.37%21.52%24.14%22.42%
Upgrade
D&A For EBITDA
4,9664,6813,5411,8791,7821,066
Upgrade
EBIT
65,86468,009148,93296,00298,13789,939
Upgrade
EBIT Margin
13.16%14.09%20.88%21.11%23.71%22.16%
Upgrade
Effective Tax Rate
21.70%20.16%21.77%24.41%33.66%28.92%
Upgrade
Revenue as Reported
518,530500,845725,516463,618413,938405,953
Upgrade
Advertising Expenses
-38,73113,66129,89835,94830,084
Upgrade
Updated Apr 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q