Gravity Co., Ltd. (GRVY)
NASDAQ: GRVY · Real-Time Price · USD
64.00
+1.14 (1.81%)
At close: Jun 6, 2025, 4:00 PM
63.05
-0.95 (-1.48%)
After-hours: Jun 6, 2025, 4:15 PM EDT

Gravity Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-84,919132,01983,16265,94762,703
Upgrade
Depreciation & Amortization
-9,2347,6585,8785,2304,023
Upgrade
Other Amortization
---1,1841,088897
Upgrade
Loss (Gain) From Sale of Assets
--1.97-14.08-10.0450-
Upgrade
Asset Writedown & Restructuring Costs
-1,5771,531470.151,3681,571
Upgrade
Provision & Write-off of Bad Debts
-588.821,402701.61801663
Upgrade
Other Operating Activities
--13,9407,749-3,3602,58312,950
Upgrade
Change in Accounts Receivable
--1,8862,365-38,1995,530-29,116
Upgrade
Change in Accounts Payable
--2,879-13,83743,900-8,51215,510
Upgrade
Change in Unearned Revenue
-6,451954.674,9031,1853,332
Upgrade
Change in Other Net Operating Assets
--5,507-7,397-349.66-1,087-2,677
Upgrade
Operating Cash Flow
-78,555132,43098,27974,18369,856
Upgrade
Operating Cash Flow Growth
--40.68%34.75%32.48%6.19%164.89%
Upgrade
Capital Expenditures
--613.95-2,461-739.41-1,747-1,071
Upgrade
Sale of Property, Plant & Equipment
-6.6721.0214.61143
Upgrade
Sale (Purchase) of Intangibles
--4,147-3,337-2,056-2,449-2,625
Upgrade
Investment in Securities
--42,280-110,802-19,560-78,289-32,356
Upgrade
Investing Cash Flow
--47,034-116,580-22,340-82,471-36,049
Upgrade
Long-Term Debt Repaid
--4,525-4,083-3,918-3,648-2,893
Upgrade
Net Debt Issued (Repaid)
--4,525-4,083-3,918-3,648-2,893
Upgrade
Other Financing Activities
--116.35--342346
Upgrade
Financing Cash Flow
--4,642-4,083-3,918-3,306-2,547
Upgrade
Foreign Exchange Rate Adjustments
-17,9372,438-1,24867-56
Upgrade
Net Cash Flow
-44,81614,20470,772-11,52731,204
Upgrade
Free Cash Flow
-77,941129,96997,53972,43668,785
Upgrade
Free Cash Flow Growth
--40.03%33.25%34.66%5.31%170.93%
Upgrade
Free Cash Flow Margin
-16.15%18.22%21.45%17.50%16.94%
Upgrade
Free Cash Flow Per Share
-11216.3418703.4714036.6510424.109898.69
Upgrade
Cash Interest Paid
-130.03156.63121.72111186
Upgrade
Cash Income Tax Paid
-31,94328,08029,30730,27312,815
Upgrade
Levered Free Cash Flow
-37,51294,60273,51459,41256,152
Upgrade
Unlevered Free Cash Flow
-37,59694,70373,59459,48456,269
Upgrade
Change in Net Working Capital
3,1179,382239.28-9,3263,9741,167
Upgrade
Updated Apr 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q