Gravity Co., Ltd. (GRVY)
NASDAQ: GRVY · Real-Time Price · USD
59.67
+1.04 (1.77%)
Apr 25, 2025, 4:00 PM EDT - Market closed

Gravity Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
84,919132,01983,16265,94762,703
Upgrade
Depreciation & Amortization
9,2347,6585,8785,2304,023
Upgrade
Other Amortization
--1,1841,088897
Upgrade
Loss (Gain) From Sale of Assets
-1.97-14.08-10.0450-
Upgrade
Asset Writedown & Restructuring Costs
1,5771,531470.151,3681,571
Upgrade
Provision & Write-off of Bad Debts
588.821,402701.61801663
Upgrade
Other Operating Activities
-13,9407,749-3,3602,58312,950
Upgrade
Change in Accounts Receivable
-1,8862,365-38,1995,530-29,116
Upgrade
Change in Accounts Payable
-2,879-13,83743,900-8,51215,510
Upgrade
Change in Unearned Revenue
6,451954.674,9031,1853,332
Upgrade
Change in Other Net Operating Assets
-5,507-7,397-349.66-1,087-2,677
Upgrade
Operating Cash Flow
78,555132,43098,27974,18369,856
Upgrade
Operating Cash Flow Growth
-40.68%34.75%32.48%6.19%164.89%
Upgrade
Capital Expenditures
-613.95-2,461-739.41-1,747-1,071
Upgrade
Sale of Property, Plant & Equipment
6.6721.0214.61143
Upgrade
Sale (Purchase) of Intangibles
-4,147-3,337-2,056-2,449-2,625
Upgrade
Investment in Securities
-42,280-110,802-19,560-78,289-32,356
Upgrade
Investing Cash Flow
-47,034-116,580-22,340-82,471-36,049
Upgrade
Long-Term Debt Repaid
-4,525-4,083-3,918-3,648-2,893
Upgrade
Net Debt Issued (Repaid)
-4,525-4,083-3,918-3,648-2,893
Upgrade
Other Financing Activities
-116.35--342346
Upgrade
Financing Cash Flow
-4,642-4,083-3,918-3,306-2,547
Upgrade
Foreign Exchange Rate Adjustments
17,9372,438-1,24867-56
Upgrade
Net Cash Flow
44,81614,20470,772-11,52731,204
Upgrade
Free Cash Flow
77,941129,96997,53972,43668,785
Upgrade
Free Cash Flow Growth
-40.03%33.25%34.66%5.31%170.93%
Upgrade
Free Cash Flow Margin
16.15%18.22%21.45%17.50%16.94%
Upgrade
Free Cash Flow Per Share
11216.3418703.4714036.6510424.109898.69
Upgrade
Cash Interest Paid
130.03156.63121.72111186
Upgrade
Cash Income Tax Paid
31,94328,08029,30730,27312,815
Upgrade
Levered Free Cash Flow
37,51294,60273,51459,41256,152
Upgrade
Unlevered Free Cash Flow
37,59694,70373,59459,48456,269
Upgrade
Change in Net Working Capital
9,382239.28-9,3263,9741,167
Upgrade
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q