Gravity Co., Ltd. (GRVY)

Gravity Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	402	439	483	280	473	1,256
Market Cap Growth	-12.03%	-9.27%	72.52%	-40.81%	-62.31%	383.26%
Enterprise Value	-32	45	154	83	283	1,109
Last Close Price	57.87	63.11	69.56	40.32	68.12	180.74
PE Ratio	7.22	7.63	4.75	4.24	8.55	21.80
PS Ratio	1.01	1.34	0.88	0.78	1.36	3.37
PB Ratio	0.91	1.14	1.35	1.07	2.28	7.71
P/TBV Ratio	0.92	1.16	1.37	1.08	2.32	7.88
P/FCF Ratio	-	8.31	4.82	3.61	7.78	19.87
P/OCF Ratio	-	8.25	4.73	3.59	7.60	19.57
EV/Sales Ratio	-	0.14	0.28	0.23	0.81	2.97
EV/EBITDA Ratio	-	0.92	1.31	1.06	3.37	13.26
EV/EBIT Ratio	-	0.99	1.34	1.08	3.43	13.42
EV/FCF Ratio	-	0.86	1.54	1.07	4.65	17.54
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.04	0.03
Debt / EBITDA Ratio	0.05	0.09	0.04	0.06	0.08	0.06
Debt / FCF Ratio	-	0.09	0.05	0.06	0.12	0.09
Asset Turnover	0.83	0.76	1.40	1.18	1.40	1.84
Quick Ratio	6.67	5.91	5.08	3.95	4.07	2.93
Current Ratio	6.87	6.02	5.14	3.99	4.14	2.98
Return on Equity (ROE)	13.55%	16.45%	33.25%	28.79%	31.06%	42.68%
Return on Assets (ROA)	6.16%	6.72%	18.21%	15.55%	20.69%	25.50%
Return on Capital (ROIC)	7.19%	8.13%	23.09%	20.28%	27.96%	36.98%
Return on Capital Employed (ROCE)	10.60%	11.80%	31.60%	28.40%	38.70%	49.20%
Earnings Yield	13.85%	13.11%	21.06%	23.60%	11.70%	4.59%
FCF Yield	-	12.03%	20.73%	27.68%	12.85%	5.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q