Gryphon Digital Mining, Inc. (GRYP)
Sep 2, 2025 - GRYP merged into ABTC
8.04
+1.14 (16.52%)
Inactive · Last trade price on Sep 3, 2025
Gryphon Digital Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.47 | 20.54 | 21.93 | 21.72 | 3.71 | |
Revenue Growth | -57.39% | -6.32% | 0.93% | 485.37% | - |
Cost of Revenue | 10.84 | 15.82 | 13.46 | 12.2 | 0.87 |
Gross Profit | -0.37 | 4.72 | 8.46 | 9.53 | 2.84 |
Selling, General & Admin | 9.63 | 11.27 | 4.76 | 2.18 | 2.26 |
Other Operating Expenses | -0.25 | -1.57 | -0.26 | 8.1 | 0.37 |
Operating Expenses | 17.65 | 22.47 | 19.31 | 26.09 | 23.45 |
Operating Income | -18.02 | -17.75 | -10.84 | -16.56 | -20.61 |
Interest Expense | -0.3 | -0.92 | -0.76 | -1.9 | -1.56 |
Interest & Investment Income | - | - | - | - | 0.06 |
Other Non Operating Income (Expenses) | - | - | 4.35 | 0.03 | - |
EBT Excluding Unusual Items | -18.32 | -18.66 | -7.26 | -18.43 | -22.11 |
Merger & Restructuring Charges | -4.15 | -0.39 | - | 1.73 | - |
Gain (Loss) on Sale of Investments | -0.06 | -0.29 | 0.17 | -1.5 | - |
Gain (Loss) on Sale of Assets | -0.08 | -0.15 | -0.06 | - | - |
Asset Writedown | - | - | -8.34 | - | - |
Other Unusual Items | 5.53 | -1.81 | -13.3 | 21.91 | - |
Pretax Income | -17.08 | -21.3 | -28.78 | 3.71 | -22.11 |
Income Tax Expense | - | - | -0.18 | 0.18 | - |
Net Income | -17.08 | -21.3 | -28.6 | 3.54 | -22.11 |
Net Income to Common | -17.08 | -21.3 | -28.6 | 3.54 | -22.11 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 60 | 42 | 34 | 25 | 13 |
Shares Outstanding (Diluted) | 60 | 42 | 34 | 36 | 13 |
Shares Change | 34.35% | 22.30% | -4.87% | 167.91% | - |
EPS (Basic) | -0.28 | -0.51 | -0.83 | 0.14 | -1.64 |
EPS (Diluted) | -0.28 | -0.51 | -0.83 | 0.10 | -1.64 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -7.27 | -4.47 | 1.12 | 5.56 | -35.23 |
Free Cash Flow Per Share | -0.12 | -0.11 | 0.03 | 0.15 | -2.62 |
Gross Margin | -3.54% | 22.98% | 38.60% | 43.86% | 76.53% |
Operating Margin | -172.12% | -86.41% | -49.45% | -76.25% | -555.40% |
Profit Margin | -163.19% | -103.70% | -130.44% | 16.28% | -595.80% |
Free Cash Flow Margin | -69.44% | -21.77% | 5.10% | 25.57% | -949.45% |
EBITDA | -11.79 | -6.57 | 4.12 | -4.03 | -19.92 |
EBITDA Margin | -112.65% | -31.98% | 18.77% | -18.54% | - |
D&A For EBITDA | 6.23 | 11.18 | 14.96 | 12.54 | 0.7 |
EBIT | -18.02 | -17.75 | -10.84 | -16.56 | -20.61 |
EBIT Margin | -172.12% | -86.41% | -49.45% | -76.25% | - |
Effective Tax Rate | - | - | - | 4.74% | - |
Revenue as Reported | 20.54 | 20.54 | 21.93 | 21.72 | - |