Game Your Game Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	0.06	0.06	0.01
Revenue Growth (YoY)	-	293.23%	-
Cost of Revenue	-	0.05	0
Gross Profit	0.01	0.01	0.01
Selling, General & Admin	-	0.56	0.64
Research & Development	-	0.52	0.9
Operating Expenses	-	1.08	1.54
Operating Income	-1.25	-1.07	-1.53
Interest Expense (Income)	0.35	0.24	0.09
Other Expense (Income)	-0.25	-0.53	0.23
Pretax Income	-1.34	-0.78	-1.85
Net Income	-1.34	-0.78	-1.85
Free Cash Flow	-1.29	-1.32	-1.96
Gross Margin	9.69%	8.64%	84.48%
Operating Margin	-2070.13%	-1831.44%	-10282.93%
Profit Margin	-2228.44%	-1339.70%	-12425.19%
Free Cash Flow Margin	-2137.54%	-2263.94%	-13191.46%
EBITDA	-0.97	-0.53	-1.74
EBITDA Margin	-1618.71%	-901.46%	-11715.80%
Depreciation & Amortization	0.02	0.02	0.02
EBIT	-0.99	-0.54	-1.76
EBIT Margin	-1647.91%	-931.39%	-11835.78%