Game Your Game Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	0.05	0.06	0.01
Revenue Growth	-	293.23%	-
Cost of Revenue	0.04	0.05	0
Gross Profit	0.01	0.01	0.01
Selling, General & Admin	3.54	0.56	0.64
Research & Development	0.51	0.52	0.9
Operating Expenses	4.06	1.08	1.54
Operating Income	-4.05	-1.07	-1.53
Interest Expense	-0.48	-0.24	-0.09
Interest & Investment Income	0	0	0
Currency Exchange Gain (Loss)	-0.15	0.53	-0.23
Pretax Income	-4.67	-0.78	-1.85
Net Income	-4.67	-0.78	-1.85
Net Income to Common	-4.67	-0.78	-1.85
Net Income Growth	-	-	-
Shares Outstanding (Basic)	15	15	15
Shares Outstanding (Diluted)	15	15	15
Shares Change	-	-	-
EPS (Basic)	-0.31	-0.05	-0.12
EPS (Diluted)	-0.31	-0.05	-0.12
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-1.56	-1.32	-1.96
Free Cash Flow Per Share	-0.10	-0.09	-0.13
Gross Margin	10.98%	8.64%	84.48%
Operating Margin	-8718.89%	-1831.44%	-10282.93%
Profit Margin	-10051.38%	-1339.70%	-12425.19%
Free Cash Flow Margin	-3367.49%	-2263.94%	-13191.46%
EBITDA	-4.03	-1.05	-1.51
D&A For EBITDA	0.02	0.02	0.02
EBIT	-4.05	-1.07	-1.53

SEC Filings: 10-K · 10-Q