Huntington Bancshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	14,238	16,301	15,266	14,355	10,546	8,204
Net Interest Income Growth	15.43%	6.78%	6.35%	36.12%	28.55%	27.23%
Non-Interest Income	2,363	2,175	2,040	1,921	2,137	1,889
Non-Interest Income Growth	14.32%	6.62%	6.19%	-10.11%	13.13%	18.73%
Revenues Before Loan Losses	16,601	18,476	17,306	16,276	12,683	10,093
Provision for Credit Losses	506	463	420	402	289	25
Revenue	16,095	18,013	16,886	15,874	12,394	10,068
Revenue Growth (YoY)	15.18%	6.67%	6.38%	28.08%	23.10%	44.01%
Compensation Expenses	3,316	2,995	2,701	2,529	2,401	2,335
Selling, General & Admin	1,771	1,554	1,368	1,328	1,293	1,577
Other Non-Interest Expenses	438	466	493	717	507	463
Total Non-Interest Expense	5,525	5,015	4,562	4,574	4,201	4,375
Pretax Income	2,676	2,688	2,403	2,384	2,764	1,591
Provision for Income Taxes	451	459	443	413	515	294
Net Income	2,069	2,087	1,801	1,817	2,125	1,153
Minority Interest in Earnings	18	18	20	20	11	2
Net Income Attributable to Preferred Dividends	138	124	139	134	113	142
Net Income to Common	2,069	2,087	1,801	1,817	2,125	1,153
Net Income Growth	7.87%	15.88%	-0.88%	-14.49%	84.30%	60.81%
Shares Outstanding (Basic)	1,582	1,479	1,451	1,446	1,262	1,262
Shares Outstanding (Diluted)	1,609	1,505	1,476	1,468	1,287	1,287
Shares Change (YoY)	93.08%	1.92%	0.57%	14.09%	-	24.60%
EPS (Basic)	1.33	1.41	1.24	1.26	2.47	0.91
EPS (Diluted)	1.30	1.39	1.22	1.24	2.46	0.91
EPS Growth	-38.97%	13.93%	-1.61%	-49.59%	170.33%	28.17%
Shares Outstanding	2,027	1,568	1,454	1,448	1,443	1,438
Free Cash Flow	2,156	2,215	1,693	2,517	3,813	1,815
Free Cash Flow Growth	-2.66%	30.83%	-32.74%	-33.99%	110.08%	50.75%
Free Cash Flow Per Share	1.34	1.47	1.15	1.71	2.96	1.41
Dividends Per Share	0.620	0.620	0.620	0.620	0.620	0.605
Dividend Growth	-	-	-	-	2.48%	0.83%
Profit Margin	13.82%	12.37%	11.61%	12.42%	18.15%	12.88%
FCF Margin	13.40%	12.30%	10.03%	15.86%	30.76%	18.03%
EBITDA	744	762	622	798	484	391
EBITDA Margin	4.62%	4.23%	3.68%	5.03%	3.91%	3.88%
Effective Tax Rate	16.85%	17.08%	18.44%	17.32%	18.63%	18.48%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q