Hillenbrand, Inc. (HI)
Feb 10, 2026 - HI was delisted (reason: acquired by Lone Star)
31.98
0.00 (0.00%)
Inactive · Last trade price on Feb 9, 2026
Hillenbrand Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 2,517 | 2,674 | 3,183 | 2,826 | 2,315 | 2,241 | |
Revenue Growth (YoY) | -19.23% | -15.99% | 12.63% | 22.06% | 3.30% | -10.95% |
Cost of Revenue | 1,668 | 1,773 | 2,126 | 1,878 | 1,552 | 1,509 |
Gross Profit | 849.5 | 900.8 | 1,057 | 948.2 | 763.8 | 732.3 |
Selling, General & Admin | 628.1 | 650 | 713.6 | 574.1 | 442.7 | 451.6 |
Depreciation & Amortization Expenses | 91.9 | 94.3 | 103.4 | 79.6 | 54 | 55.7 |
Other Operating Expenses | 60.6 | 120.7 | 229 | - | 3.1 | -55.9 |
Total Operating Expenses | 780.6 | 865 | 1,046 | 653.7 | 499.8 | 451.4 |
Operating Income | 68.9 | 35.8 | 10.5 | 294.5 | 264 | 280.9 |
Interest Income | - | 74.6 | 5.8 | 0.1 | - | - |
Interest Expense | -89.4 | -94.3 | -121.5 | -77.7 | -64.3 | -74.3 |
Other Non-Operating Income (Expense) | - | -1.7 | 35.2 | - | - | - |
Total Non-Operating Income (Expense) | -89.4 | -21.4 | -80.5 | -77.6 | -64.3 | -74.3 |
Pretax Income | -9.8 | 17.4 | -130.4 | 216.9 | 199.7 | 206.6 |
Provision for Income Taxes | -83.8 | -64.5 | 64.8 | 102.8 | 84 | 78.6 |
Net Income | 44.2 | 52.1 | -202 | 576.7 | 215.2 | 255.2 |
Minority Interest in Earnings | 9.7 | 9 | 9 | 7 | 6.3 | 5.3 |
Earnings From Discontinued Operations | - | - | 4.4 | 925.2 | 199 | 254.4 |
Net Income to Common | 34.5 | 43.1 | -211 | 569.7 | 208.9 | 249.9 |
Net Income Growth | - | - | - | 172.71% | -16.41% | - |
Shares Outstanding (Basic) | 71 | 71 | 70 | 70 | 72 | 75 |
Shares Outstanding (Diluted) | 71 | 71 | 70 | 70 | 72 | 75 |
Shares Change (YoY) | 0.28% | 0.57% | 0.43% | -2.91% | -4.24% | 2.73% |
EPS (Basic) | 0.49 | 0.61 | -3.03 | 1.53 | 1.52 | 1.64 |
EPS (Diluted) | 0.49 | 0.61 | -3.03 | 1.53 | 1.51 | 1.63 |
EPS Growth | - | - | - | 1.32% | -7.36% | - |
Free Cash Flow | 7.8 | 17.9 | 113.8 | 0.9 | 152.8 | 500.2 |
Free Cash Flow Growth | -56.43% | -84.27% | 12544.44% | -99.41% | -69.45% | 56.85% |
Free Cash Flow Per Share | 0.11 | 0.25 | 1.62 | 0.01 | 2.12 | 6.63 |
Dividends Per Share | - | 0.900 | 0.890 | 0.880 | 0.870 | 0.860 |
Dividend Growth | - | 1.12% | 1.14% | 1.15% | 1.16% | 1.18% |
Gross Margin | 33.75% | 33.69% | 33.19% | 33.55% | 32.99% | 32.67% |
Operating Margin | 2.74% | 1.34% | 0.33% | 10.42% | 11.40% | 12.53% |
Profit Margin | 1.76% | 1.95% | -6.35% | 20.41% | 9.29% | 11.39% |
FCF Margin | 0.31% | 0.67% | 3.58% | 0.03% | 6.60% | 22.32% |
EBITDA | 202.5 | 174.3 | 168.5 | 420.1 | 362.6 | 385.5 |
EBITDA Margin | 8.04% | 6.52% | 5.29% | 14.87% | 15.66% | 17.20% |
EBIT | 68.9 | 35.8 | 10.5 | 294.5 | 264 | 280.9 |
EBIT Margin | 2.74% | 1.34% | 0.33% | 10.42% | 11.40% | 12.53% |
Effective Tax Rate | 855.10% | -370.69% | -49.69% | 47.40% | 42.06% | 38.04% |