Hillenbrand, Inc. (HI)
Feb 10, 2026 - HI was delisted (reason: acquired by Lone Star)
31.98
0.00 (0.00%)
Inactive · Last trade price on Feb 9, 2026
Hillenbrand Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 2,517 | 2,674 | 3,183 | 2,826 | 2,315 | 2,241 | |
Revenue Growth | -19.23% | -15.99% | 12.63% | 22.06% | 3.30% | -10.95% |
Cost of Revenue | 1,654 | 1,760 | 2,105 | 1,876 | 1,550 | 1,509 |
Gross Profit | 863.3 | 913.6 | 1,077 | 950.2 | 765.6 | 732.3 |
Selling, General & Admin | 563.2 | 576.3 | 627.1 | 571.7 | 441.6 | 451.6 |
Amortization of Goodwill & Intangibles | 91.9 | 94.3 | 102.4 | 79.6 | 54 | 55.7 |
Operating Expenses | 655.1 | 670.6 | 729.5 | 651.3 | 495.6 | 507.3 |
Operating Income | 208.2 | 243 | 347.9 | 298.9 | 270 | 225 |
Interest Expense | -89.6 | -94.5 | -121.5 | -77.7 | -64.3 | -74.3 |
Earnings From Equity Investments | 74.6 | 74.6 | 5.8 | 0.1 | - | - |
EBT Excluding Unusual Items | 193.2 | 223.1 | 232.2 | 221.3 | 205.7 | 150.7 |
Merger & Restructuring Charges | -78.7 | -86.5 | -101.3 | -4.4 | -2.6 | - |
Impairment of Goodwill | -82.3 | -82.3 | -238 | - | - | - |
Gain (Loss) on Sale of Assets | -60.6 | -57.2 | 36 | - | -3.1 | 67.1 |
Asset Writedown | -1.2 | -1.2 | -27 | - | - | -11.2 |
Other Unusual Items | - | 1.7 | -41.3 | - | -0.3 | - |
Pretax Income | -29.6 | -2.4 | -139.4 | 216.9 | 199.7 | 206.6 |
Income Tax Expense | -73.8 | -54.5 | 64.8 | 102.8 | 84 | 78.6 |
Earnings From Continuing Operations | 44.2 | 52.1 | -204.2 | 114.1 | 115.7 | 128 |
Earnings From Discontinued Operations | - | - | 2.2 | 462.6 | 99.5 | 127.2 |
Net Income to Company | 44.2 | 52.1 | -202 | 576.7 | 215.2 | 255.2 |
Minority Interest in Earnings | -9.7 | -9 | -9 | -7 | -6.3 | -5.3 |
Net Income | 34.5 | 43.1 | -211 | 569.7 | 208.9 | 249.9 |
Net Income to Common | 34.5 | 43.1 | -211 | 569.7 | 208.9 | 249.9 |
Net Income Growth | - | - | - | 172.71% | -16.41% | - |
Shares Outstanding (Basic) | 71 | 71 | 70 | 70 | 72 | 75 |
Shares Outstanding (Diluted) | 71 | 71 | 70 | 70 | 72 | 75 |
Shares Change | 0.57% | 0.57% | 0.43% | -2.91% | -4.24% | 2.73% |
EPS (Basic) | 0.49 | 0.61 | -3.00 | 8.16 | 2.91 | 3.34 |
EPS (Diluted) | 0.49 | 0.61 | -3.00 | 8.13 | 2.89 | 3.32 |
EPS Growth | - | - | - | 181.47% | -12.93% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 7.8 | 17.9 | 113.8 | 0.9 | 152.8 | 500.2 |
Free Cash Flow Per Share | 0.11 | 0.25 | 1.62 | 0.01 | 2.12 | 6.63 |
Dividend Per Share | 0.902 | 0.900 | 0.890 | 0.880 | 0.870 | 0.860 |
Dividend Growth | 1.12% | 1.12% | 1.14% | 1.15% | 1.16% | 1.18% |
Gross Margin | 34.30% | 34.17% | 33.85% | 33.62% | 33.07% | 32.67% |
Operating Margin | 8.27% | 9.09% | 10.93% | 10.58% | 11.66% | 10.04% |
Profit Margin | 1.37% | 1.61% | -6.63% | 20.16% | 9.02% | 11.15% |
Free Cash Flow Margin | 0.31% | 0.67% | 3.57% | 0.03% | 6.60% | 22.32% |
EBITDA | 341.8 | 381.5 | 505.9 | 424.5 | 368.6 | 329.6 |
EBITDA Margin | 13.58% | 14.27% | 15.90% | 15.02% | 15.92% | 14.70% |
D&A For EBITDA | 133.6 | 138.5 | 158 | 125.6 | 98.6 | 104.6 |
EBIT | 208.2 | 243 | 347.9 | 298.9 | 270 | 225 |
EBIT Margin | 8.27% | 9.09% | 10.93% | 10.58% | 11.66% | 10.04% |
Effective Tax Rate | - | - | - | 47.39% | 42.06% | 38.05% |