Hims & Hers Health, Inc. (HIMS)
NYSE: HIMS · Real-Time Price · USD
31.09
+1.43 (4.82%)
Aug 7, 2026, 11:05 AM EDT - Market open
Hims & Hers Health Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 608.1 | 617.82 | 598.98 | 544.83 | 586.01 | 481.14 | 401.56 | 315.65 | 278.17 | 246.62 | 226.7 | 207.91 | 190.77 | 167.2 | 144.84 | 113.56 | 101.31 | 84.7 | 74.17 | 60.69 | |
Revenue Growth (YoY) | 3.77% | 28.41% | 49.16% | 72.61% | 110.66% | 95.09% | 77.13% | 51.82% | 45.81% | 47.50% | 56.52% | 83.08% | 88.30% | 97.41% | 95.27% | 87.11% | 93.66% | 104.26% | 79.49% | 69.04% |
Cost of Revenue | 211.32 | 173.38 | 156.92 | 128.64 | 155.32 | 111.6 | 83.67 | 59.04 | 49.08 | 42.56 | 39.39 | 37.75 | 37.35 | 34.87 | 30.38 | 26.39 | 26.56 | 22.6 | 19.3 | 13.42 |
Gross Profit | 396.79 | 444.44 | 442.06 | 416.2 | 430.69 | 369.54 | 317.89 | 256.61 | 229.1 | 204.06 | 187.31 | 170.16 | 153.43 | 132.34 | 114.45 | 87.18 | 74.76 | 62.1 | 54.87 | 47.28 |
Selling, General & Admin | 428.17 | 394.29 | 389.67 | 351.63 | 342.88 | 327.2 | 274.42 | 226.93 | 203.87 | 191.05 | 183.59 | 167.59 | 153.94 | 135.63 | 126.46 | 100.51 | 85.59 | 78.09 | 76.29 | 64.68 |
Research & Development | 46.94 | 40.96 | 40.58 | 37.85 | 29.91 | 23.75 | 21.09 | 18.65 | 15.32 | 13.41 | 12.27 | 11.8 | 10.75 | 8.31 | 7.98 | 6.86 | 6.09 | 5.57 | 6.24 | - |
Total Operating Expenses | 475.11 | 435.25 | 430.25 | 389.47 | 372.79 | 350.95 | 295.51 | 245.58 | 219.19 | 204.46 | 195.86 | 179.39 | 164.69 | 143.94 | 134.44 | 107.37 | 91.68 | 83.66 | 82.53 | 64.68 |
Operating Income | -78.32 | 9.19 | 11.81 | 26.72 | 57.9 | 18.6 | 22.37 | 11.03 | 9.9 | -0.4 | -8.55 | -9.24 | -11.26 | -11.61 | -19.98 | -20.19 | -16.92 | -21.57 | -27.66 | -17.41 |
Total Non-Operating Income (Expense) | -23.23 | 4.73 | 0.42 | 6.13 | 2.6 | 3.7 | 1.22 | 2.39 | 2.5 | 2.6 | 1.64 | 2.07 | 1.58 | 0.58 | 1.13 | 0.52 | 0.76 | -9.68 | 8.55 | 8.29 |
Pretax Income | -101.55 | 18.35 | 12.22 | 32.85 | 60.5 | 22.29 | 23.59 | 13.42 | 12.4 | 2.2 | -6.92 | -7.17 | -9.68 | -11.03 | -18.86 | -19.67 | -16.16 | -31.25 | -19.11 | -9.12 |
Provision for Income Taxes | -9.44 | -2.25 | -3.55 | -9.65 | 11.01 | -3.73 | -52 | 0.13 | 1.28 | 0.95 | 0.65 | -0.01 | 0.39 | -0.12 | -0.02 | 0.01 | 0.09 | -0.09 | -3.17 | 0.03 |
Net Income | -92.12 | 20.6 | 15.77 | 42.51 | 49.49 | 26.03 | 75.59 | 13.3 | 11.13 | 1.25 | -7.57 | -7.16 | -10.07 | -10.91 | -18.84 | -19.68 | -16.25 | -31.16 | -15.94 | -9.15 |
Net Income to Common | -92.12 | 20.6 | 15.77 | 42.51 | 49.49 | 26.03 | 75.59 | 13.3 | 11.13 | 1.25 | -7.57 | -7.16 | -10.07 | -10.91 | -18.84 | -19.68 | -16.25 | -31.16 | -15.94 | -9.15 |
Net Income Growth (YoY) | - | -20.84% | -79.13% | 219.66% | 344.69% | 1990.36% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 228 | 227 | 226 | 224 | 222 | 219 | 217 | 215 | 213 | 212 | 210 | 208 | 207 | 206 | 205 | 204 | 203 | 201 | 200 | 192 |
Shares Outstanding (Diluted) | 228 | 248 | 249 | 257 | 247 | 241 | 235 | 235 | 229 | 222 | 210 | 208 | 207 | 206 | 205 | 204 | 203 | 201 | 200 | 192 |
Shares Change (YoY) | -7.40% | 3.06% | 5.79% | 9.37% | 7.52% | 8.51% | 11.87% | 12.65% | 10.73% | 7.62% | 2.39% | 2.19% | 2.19% | 2.37% | 2.60% | 6.27% | 32.41% | 460.48% | 461.68% | 443.21% |
EPS (Basic) | -0.40 | 0.09 | 0.07 | 0.19 | 0.22 | 0.12 | 0.35 | 0.06 | 0.05 | 0.01 | -0.04 | -0.03 | -0.05 | -0.05 | -0.09 | -0.10 | -0.08 | -0.15 | -0.08 | -0.05 |
EPS (Diluted) | -0.40 | 0.08 | 0.06 | 0.17 | 0.20 | 0.11 | 0.32 | 0.06 | 0.05 | 0.01 | -0.04 | -0.03 | -0.05 | -0.05 | -0.09 | -0.10 | -0.08 | -0.15 | -0.08 | -0.05 |
EPS Growth (YoY) | - | -27.27% | -81.25% | 183.33% | 300.00% | 1000.00% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow | 59.51 | 1.92 | 83.46 | -65.18 | 53.76 | 61.87 | 81.93 | 50.38 | 15.26 | 13.35 | 21.91 | 12.15 | 8.85 | -8.12 | 4.95 | -6.57 | -19.5 | -3.66 | -16.12 | 0.54 |
Free Cash Flow Growth (YoY) | 10.69% | -96.89% | 1.87% | - | 252.38% | 363.34% | 273.85% | 314.70% | 72.43% | - | 342.98% | - | - | - | - | - | - | - | - | -88.06% |
Free Cash Flow Per Share | 0.26 | 0.01 | 0.34 | -0.25 | 0.22 | 0.26 | 0.35 | 0.21 | 0.07 | 0.06 | 0.10 | 0.06 | 0.04 | -0.04 | 0.02 | -0.03 | -0.10 | -0.02 | -0.08 | 0.00 |
Gross Margin | 65.25% | 71.94% | 73.80% | 76.39% | 73.50% | 76.81% | 79.16% | 81.30% | 82.36% | 82.74% | 82.62% | 81.84% | 80.42% | 79.15% | 79.02% | 76.76% | 73.79% | 73.32% | 73.98% | 77.90% |
Operating Margin | -12.88% | 1.49% | 1.97% | 4.90% | 9.88% | 3.86% | 5.57% | 3.49% | 3.56% | -0.16% | -3.77% | -4.44% | -5.90% | -6.94% | -13.80% | -17.78% | -16.70% | -25.46% | -37.29% | -28.68% |
Profit Margin | -15.15% | 3.33% | 2.63% | 7.80% | 8.44% | 5.41% | 18.82% | 4.21% | 4.00% | 0.50% | -3.34% | -3.44% | -5.28% | -6.52% | -13.01% | -17.33% | -16.04% | -36.79% | -21.49% | -15.08% |
FCF Margin | 9.79% | 0.31% | 13.93% | -11.96% | 9.17% | 12.86% | 20.40% | 15.96% | 5.48% | 5.41% | 9.67% | 5.84% | 4.64% | -4.86% | 3.42% | -5.79% | -19.25% | -4.32% | -21.73% | 0.89% |
EBITDA | -56.37 | 27.28 | 29.48 | 37.19 | 66.17 | 24.66 | 26.76 | 14.67 | 12.9 | 2.26 | -6.19 | -6.86 | -9.15 | -9.6 | -18.08 | -18.37 | -15.18 | -19.94 | -26.12 | -16.9 |
EBITDA Margin | -9.27% | 4.42% | 4.92% | 6.83% | 11.29% | 5.12% | 6.66% | 4.65% | 4.64% | 0.92% | -2.73% | -3.30% | -4.79% | -5.74% | -12.48% | -16.18% | -14.98% | -23.54% | -35.21% | -27.85% |
EBIT | -78.32 | 9.19 | 11.81 | 26.72 | 57.9 | 18.6 | 22.37 | 11.03 | 9.9 | -0.4 | -8.55 | -9.24 | -11.26 | -11.61 | -19.98 | -20.19 | -16.92 | -21.57 | -27.66 | -17.41 |
EBIT Margin | -12.88% | 1.49% | 1.97% | 4.90% | 9.88% | 3.86% | 5.57% | 3.49% | 3.56% | -0.16% | -3.77% | -4.44% | -5.90% | -6.94% | -13.80% | -17.78% | -16.70% | -25.46% | -37.29% | -28.68% |
Effective Tax Rate | 9.29% | -12.25% | -29.05% | -29.38% | 18.20% | -16.75% | -220.38% | 0.95% | 10.28% | 43.31% | -9.41% | 0.18% | -3.99% | 1.10% | 0.08% | -0.06% | -0.58% | 0.28% | 16.60% | -0.37% |