Honda Motor Co., Ltd. (HMC)
NYSE: HMC · Real-Time Price · USD
34.82
-1.02 (-2.85%)
Nov 10, 2026, 2:48 PM EST - Market open
Honda Motor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 19,320,442 | 18,267,126 | 18,181,001 | 17,179,994 | 13,953,627 | 11,732,029 |
Other Revenue | 3,881,146 | 3,529,484 | 3,507,766 | 3,248,808 | 2,954,098 | 2,820,667 |
| 23,201,588 | 21,796,610 | 21,688,767 | 20,428,802 | 16,907,725 | 14,552,696 | |
Revenue Growth | 7.80% | 0.50% | 6.17% | 20.82% | 16.18% | 10.49% |
Cost of Revenue | 19,478,693 | 18,145,100 | 17,024,788 | 16,016,659 | 13,576,133 | 11,567,923 |
Gross Profit | 3,722,895 | 3,651,510 | 4,663,979 | 4,412,143 | 3,331,592 | 2,984,773 |
Selling, General & Admin | 2,426,361 | 2,476,882 | 2,351,011 | 2,106,539 | 1,669,908 | 1,326,485 |
Research & Development | 1,451,959 | 1,540,646 | 1,099,482 | 923,627 | 880,915 | 787,056 |
Operating Expenses | 3,878,320 | 4,017,528 | 3,450,493 | 3,030,166 | 2,550,823 | 2,113,541 |
Operating Income | -155,425 | -366,018 | 1,213,486 | 1,381,977 | 780,769 | 871,232 |
Interest Expense | -96,487 | -83,562 | -54,907 | -59,631 | -36,112 | -16,867 |
Interest & Investment Income | 210,781 | 195,044 | 206,168 | 182,499 | 79,221 | 30,404 |
Earnings From Equity Investments | -87,681 | -162,080 | 982 | 110,817 | 117,445 | 202,512 |
Currency Exchange Gain (Loss) | -29,159 | -29,159 | -22,009 | 67,414 | 47,705 | 68,033 |
Other Non Operating Income (Expenses) | 16,431 | 90,803 | -26,080 | -40,692 | -109,463 | -85,124 |
EBT Excluding Unusual Items | -141,540 | -354,972 | 1,317,640 | 1,642,384 | 879,565 | 1,070,190 |
Asset Writedown | -48,328 | -48,328 | - | - | - | - |
Pretax Income | -189,868 | -403,300 | 1,317,640 | 1,642,384 | 879,565 | 1,070,190 |
Income Tax Expense | -48,380 | -50,277 | 414,606 | 459,794 | 162,256 | 309,489 |
Earnings From Continuing Operations | -141,488 | -353,023 | 903,034 | 1,182,590 | 717,309 | 760,701 |
Minority Interest in Earnings | -77,521 | -70,918 | -67,197 | -75,416 | -65,893 | -53,634 |
Net Income | -219,009 | -423,941 | 835,837 | 1,107,174 | 651,416 | 707,067 |
Net Income to Common | -219,009 | -423,941 | 835,837 | 1,107,174 | 651,416 | 707,067 |
Net Income Growth | - | - | -24.51% | 69.96% | -7.87% | 7.55% |
Shares Outstanding (Basic) | 3,900 | 3,997 | 4,671 | 4,902 | 5,089 | 5,160 |
Shares Outstanding (Diluted) | 3,900 | 3,997 | 4,671 | 4,902 | 5,089 | 5,160 |
Shares Change | -9.71% | -14.43% | -4.70% | -3.68% | -1.38% | -0.39% |
EPS (Basic) | -56.15 | -106.06 | 178.93 | 225.88 | 128.01 | 137.03 |
EPS (Diluted) | -56.15 | -106.06 | 178.93 | 225.88 | 128.01 | 137.03 |
EPS Growth | - | - | -20.79% | 76.46% | -6.59% | 7.97% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 198,804 | 523,196 | -218,651 | 398,598 | 1,653,974 | 1,411,479 |
Free Cash Flow Per Share | 50.97 | 130.89 | -46.81 | 81.32 | 325.01 | 273.55 |
Dividend Per Share | 70.000 | 70.000 | 68.000 | 68.000 | 40.000 | 40.000 |
Dividend Growth | -32.04% | 2.94% | 0% | 70.00% | 0% | 9.09% |
Gross Margin | 16.05% | 16.75% | 21.50% | 21.60% | 19.71% | 20.51% |
Operating Margin | -0.67% | -1.68% | 5.59% | 6.77% | 4.62% | 5.99% |
Profit Margin | -0.94% | -1.94% | 3.85% | 5.42% | 3.85% | 4.86% |
Free Cash Flow Margin | 0.86% | 2.40% | -1.01% | 1.95% | 9.78% | 9.70% |
EBITDA | 1,037,209 | 1,000,784 | 2,547,539 | 2,176,343 | 1,502,399 | 1,482,295 |
EBITDA Margin | 4.47% | 4.59% | 11.75% | 10.65% | 8.89% | 10.19% |
D&A For EBITDA | 1,192,634 | 1,366,802 | 1,334,053 | 794,366 | 721,630 | 611,063 |
EBIT | -155,425 | -366,018 | 1,213,486 | 1,381,977 | 780,769 | 871,232 |
EBIT Margin | -0.67% | -1.68% | 5.59% | 6.77% | 4.62% | 5.99% |
Effective Tax Rate | - | - | 31.47% | 28.00% | 18.45% | 28.92% |