Honda Motor Co., Ltd. (HMC)
NYSE: HMC · Real-Time Price · USD
31.96
+0.10 (0.31%)
At close: Aug 31, 2026, 4:00 PM EDT
32.00
+0.04 (0.13%)
After-hours: Aug 31, 2026, 7:57 PM EDT
Honda Motor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Revenue | 5,034,483 | 4,846,787 | 3,469,977 | 5,442,732 | 4,507,630 | 4,511,949 | 3,781,965 | 5,421,628 | 4,465,459 | 4,568,592 | 4,578,618 | 4,180,817 | 3,851,338 | 3,691,186 | 3,705,052 | 3,477,223 | 3,079,487 | 3,168,819 | 3,016,174 | 2,728,372 |
Other Revenue | 1,027,031 | 974,159 | 1,873,007 | -150,320 | 832,638 | 848,093 | 1,749,147 | -28,873 | 939,399 | 860,718 | 811,482 | 803,579 | 773,658 | 693,049 | 733,134 | 778,531 | 750,063 | 706,864 | 672,611 | 675,986 |
| 6,061,514 | 5,820,946 | 5,342,984 | 5,292,412 | 5,340,268 | 5,360,042 | 5,531,112 | 5,392,755 | 5,404,858 | 5,429,310 | 5,390,100 | 4,984,396 | 4,624,996 | 4,384,235 | 4,438,186 | 4,255,754 | 3,829,550 | 3,875,683 | 3,688,785 | 3,404,358 | |
Revenue Growth (YoY) | 13.51% | 8.60% | -3.40% | -1.86% | -1.20% | -1.28% | 2.62% | 8.19% | 16.86% | 23.84% | 21.45% | 17.12% | 20.77% | 13.12% | 20.32% | 25.01% | 6.86% | 6.95% | -2.20% | -6.77% |
Cost of Revenue | 4,713,453 | 5,400,533 | 4,260,807 | 4,214,311 | 4,269,449 | 4,222,054 | 4,351,370 | 4,242,889 | 4,208,475 | 4,278,935 | 4,215,973 | 3,893,860 | 3,627,891 | 3,530,639 | 3,539,583 | 3,441,741 | 3,064,170 | 3,081,173 | 2,924,975 | 2,715,355 |
Gross Profit | 1,348,061 | 420,413 | 1,082,177 | 1,078,101 | 1,070,819 | 1,137,988 | 1,179,742 | 1,149,866 | 1,196,383 | 1,150,375 | 1,174,127 | 1,090,536 | 997,105 | 853,596 | 898,603 | 814,013 | 765,380 | 794,510 | 763,810 | 689,003 |
Selling, General & Admin | 574,035 | 743,052 | 607,304 | 592,820 | 533,706 | 711,157 | 514,755 | 629,303 | 495,796 | 552,547 | 567,118 | 582,171 | 404,703 | 527,768 | 397,362 | 383,205 | 361,573 | 371,238 | 329,644 | 308,589 |
Research & Development | 243,259 | 634,884 | 321,512 | 291,307 | 292,943 | 353,265 | 267,675 | 262,660 | 215,882 | 292,236 | 227,197 | 206,239 | 197,955 | 279,002 | 220,750 | 199,572 | 181,591 | 223,685 | 204,717 | 181,428 |
Operating Expenses | 817,294 | 1,377,936 | 928,816 | 884,127 | 826,649 | 1,064,422 | 782,430 | 891,963 | 711,678 | 844,783 | 794,315 | 788,410 | 602,658 | 806,770 | 618,112 | 582,777 | 543,164 | 594,923 | 534,361 | 490,017 |
Operating Income | 530,767 | -957,523 | 153,361 | 193,974 | 244,170 | 73,566 | 397,312 | 257,903 | 484,705 | 305,592 | 379,812 | 302,126 | 394,447 | 46,826 | 280,491 | 231,236 | 222,216 | 199,587 | 229,449 | 198,986 |
Interest Expense | -19,537 | -40,401 | -13,813 | -15,443 | -13,905 | -16,865 | -13,046 | -12,777 | -12,219 | -27,595 | -12,141 | -10,853 | -9,042 | -10,898 | -9,564 | -8,223 | -7,427 | -7,198 | -3,241 | -3,503 |
Interest & Investment Income | 49,034 | 65,802 | 47,486 | 41,855 | 39,901 | 55,368 | 50,107 | 50,604 | 50,089 | 61,672 | 42,982 | 44,990 | 32,855 | 31,198 | 22,998 | 15,893 | 9,132 | 11,667 | 7,657 | 5,880 |
Earnings From Equity Investments | 22,645 | -186,121 | 13,146 | 6,682 | 4,213 | 28,247 | -6,506 | -22,193 | 1,434 | 43,550 | 543 | 23,871 | 42,853 | -31,442 | 65,941 | 60,337 | 22,609 | 45,478 | 49,788 | 51,315 |
Currency Exchange Gain (Loss) | - | -29,159 | - | - | - | -22,009 | - | - | - | 67,414 | - | - | - | 47,705 | - | - | - | 68,033 | - | - |
Other Non Operating Income (Expenses) | 22,118 | 20,643 | 44,188 | 8,017 | 17,955 | -26,226 | 55,739 | -91,058 | 35,465 | -72,773 | -25,957 | 4,227 | 53,811 | -63,201 | -16,320 | -20,816 | -9,126 | -92,727 | 1,189 | -3,642 |
EBT Excluding Unusual Items | 605,027 | -1,126,759 | 244,368 | 235,085 | 292,334 | 92,081 | 483,606 | 182,479 | 559,474 | 377,860 | 385,239 | 364,361 | 514,924 | 20,188 | 343,546 | 278,427 | 237,404 | 224,840 | 284,842 | 249,036 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 112 | - | - |
Asset Writedown | - | -48,328 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 605,027 | -1,175,087 | 244,368 | 235,085 | 292,334 | 92,081 | 483,606 | 182,479 | 559,474 | 377,860 | 385,239 | 364,361 | 514,924 | 20,188 | 343,546 | 278,427 | 237,404 | 224,952 | 284,842 | 249,036 |
Income Tax Expense | 131,208 | -302,857 | 73,817 | 101,323 | 77,440 | 49,474 | 150,026 | 69,959 | 145,147 | 119,961 | 114,473 | 93,381 | 131,979 | -63,247 | 78,411 | 73,268 | 73,824 | 80,454 | 77,240 | 78,155 |
Earnings From Continuing Operations | 473,819 | -872,230 | 170,551 | 133,762 | 214,894 | 42,607 | 333,580 | 112,520 | 414,327 | 257,899 | 270,766 | 270,980 | 382,945 | 83,435 | 265,135 | 205,159 | 163,580 | 144,498 | 207,602 | 170,881 |
Minority Interest in Earnings | -22,904 | -17,148 | -16,943 | -18,603 | -18,224 | -12,033 | -23,000 | -12,497 | -19,667 | -20,334 | -17,458 | -17,748 | -19,876 | -15,188 | -20,480 | -15,864 | -14,361 | -19,600 | -14,642 | -4,184 |
Net Income | 450,915 | -889,378 | 153,608 | 115,159 | 196,670 | 30,574 | 310,580 | 100,023 | 394,660 | 237,565 | 253,308 | 253,232 | 363,069 | 68,247 | 244,655 | 189,295 | 149,219 | 124,898 | 192,960 | 166,697 |
Net Income to Common | 450,915 | -889,378 | 153,608 | 115,159 | 196,670 | 30,574 | 310,580 | 100,023 | 394,660 | 237,565 | 253,308 | 253,232 | 363,069 | 68,247 | 244,655 | 189,295 | 149,219 | 124,898 | 192,960 | 166,697 |
Net Income Growth (YoY) | 129.28% | - | -50.54% | 15.13% | -50.17% | -87.13% | 22.61% | -60.50% | 8.70% | 248.10% | 3.54% | 33.78% | 143.31% | -45.36% | 26.79% | 13.56% | -32.94% | -41.45% | -32.07% | -30.81% |
Shares Outstanding (Basic) | 3,893 | 3,903 | 3,912 | 3,972 | 4,202 | 4,449 | 4,654 | 4,758 | 4,824 | 4,849 | 4,868 | 4,919 | 4,972 | 5,026 | 5,080 | 5,123 | 5,132 | 5,131 | 5,149 | 5,179 |
Shares Outstanding (Diluted) | 3,893 | 3,903 | 3,912 | 3,972 | 4,202 | 4,449 | 4,655 | 4,758 | 4,824 | 4,849 | 4,868 | 4,919 | 4,972 | 5,026 | 5,080 | 5,123 | 5,132 | 5,131 | 5,149 | 5,179 |
Shares Change (YoY) | -7.37% | -12.28% | -15.95% | -16.52% | -12.89% | -8.24% | -4.38% | -3.26% | -2.98% | -3.53% | -4.17% | -3.99% | -3.11% | -2.05% | -1.35% | -1.08% | -0.93% | -0.94% | -0.59% | -0.01% |
EPS (Basic) | 115.84 | -227.87 | 39.27 | 28.99 | 46.80 | 6.87 | 66.73 | 21.02 | 81.81 | 49.00 | 52.04 | 51.49 | 73.02 | 13.58 | 48.16 | 36.95 | 29.08 | 24.34 | 37.47 | 32.19 |
EPS (Diluted) | 115.84 | -227.87 | 39.27 | 28.99 | 46.80 | 6.87 | 66.73 | 21.02 | 81.81 | 49.00 | 52.04 | 51.49 | 73.02 | 13.58 | 48.16 | 36.95 | 29.08 | 24.34 | 37.47 | 32.19 |
EPS Growth (YoY) | 147.51% | - | -41.15% | 37.92% | -42.79% | -85.97% | 28.22% | -59.17% | 12.04% | 260.83% | 8.05% | 39.34% | 151.12% | -44.21% | 28.53% | 14.80% | -32.31% | -40.90% | -31.66% | -30.80% |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -287,206 | 230,099 | 160,922 | 174,696 | -42,521 | -44,710 | -20,589 | 66,701 | -220,053 | 205,986 | -45,936 | 111,634 | 126,914 | 327,969 | 234,092 | 570,776 | 521,137 | 662,437 | 591,695 | 230,404 |
Free Cash Flow Per Share | -73.78 | 58.95 | 41.13 | 43.98 | -10.12 | -10.05 | -4.42 | 14.02 | -45.62 | 42.48 | -9.44 | 22.70 | 25.52 | 65.25 | 46.08 | 111.41 | 101.55 | 129.09 | 114.91 | 44.49 |
Dividend Per Share | - | 35.000 | - | 35.000 | - | 34.000 | 34.000 | - | - | 39.000 | - | 29.000 | - | 20.000 | - | 20.000 | - | 21.667 | 18.333 | - |
Dividend Growth (YoY) | - | 2.94% | - | - | - | -12.82% | - | - | - | 95.00% | - | 45.00% | - | -7.69% | - | - | - | 20.37% | 111.54% | - |
Gross Margin | 22.24% | 7.22% | 20.25% | 20.37% | 20.05% | 21.23% | 21.33% | 21.32% | 22.13% | 21.19% | 21.78% | 21.88% | 21.56% | 19.47% | 20.25% | 19.13% | 19.99% | 20.50% | 20.71% | 20.24% |
Operating Margin | 8.76% | -16.45% | 2.87% | 3.67% | 4.57% | 1.37% | 7.18% | 4.78% | 8.97% | 5.63% | 7.05% | 6.06% | 8.53% | 1.07% | 6.32% | 5.43% | 5.80% | 5.15% | 6.22% | 5.85% |
Profit Margin | 7.44% | -15.28% | 2.88% | 2.18% | 3.68% | 0.57% | 5.62% | 1.85% | 7.30% | 4.38% | 4.70% | 5.08% | 7.85% | 1.56% | 5.51% | 4.45% | 3.90% | 3.22% | 5.23% | 4.90% |
Free Cash Flow Margin | -4.74% | 3.95% | 3.01% | 3.30% | -0.80% | -0.83% | -0.37% | 1.24% | -4.07% | 3.79% | -0.85% | 2.24% | 2.74% | 7.48% | 5.27% | 13.41% | 13.61% | 17.09% | 16.04% | 6.77% |
EBITDA | 704,136 | -165,690 | 330,048 | 413,644 | 422,782 | 859,649 | 578,476 | 436,783 | 672,631 | 496,591 | 609,404 | 490,204 | 580,144 | 231,566 | 460,077 | 427,109 | 383,647 | 352,661 | 379,448 | 355,685 |
EBITDA Margin | 11.62% | -2.85% | 6.18% | 7.82% | 7.92% | 16.04% | 10.46% | 8.10% | 12.45% | 9.15% | 11.31% | 9.84% | 12.54% | 5.28% | 10.37% | 10.04% | 10.02% | 9.10% | 10.29% | 10.45% |
D&A For EBITDA | 173,369 | 791,833 | 176,687 | 219,670 | 178,612 | 786,083 | 181,164 | 178,880 | 187,926 | 190,999 | 229,592 | 188,078 | 185,697 | 184,740 | 179,586 | 195,873 | 161,431 | 153,074 | 149,999 | 156,699 |
EBIT | 530,767 | -957,523 | 153,361 | 193,974 | 244,170 | 73,566 | 397,312 | 257,903 | 484,705 | 305,592 | 379,812 | 302,126 | 394,447 | 46,826 | 280,491 | 231,236 | 222,216 | 199,587 | 229,449 | 198,986 |
EBIT Margin | 8.76% | -16.45% | 2.87% | 3.67% | 4.57% | 1.37% | 7.18% | 4.78% | 8.97% | 5.63% | 7.05% | 6.06% | 8.53% | 1.07% | 6.32% | 5.43% | 5.80% | 5.15% | 6.22% | 5.85% |
Effective Tax Rate | 21.69% | - | 30.21% | 43.10% | 26.49% | 53.73% | 31.02% | 38.34% | 25.94% | 31.75% | 29.72% | 25.63% | 25.63% | - | 22.82% | 26.31% | 31.10% | 35.77% | 27.12% | 31.38% |