| 121.88 | 122.97 | 103.98 | 97.56 | 67.01 | 47.69 | |
Interest Income on Investments | 10.18 | 10.05 | 9.65 | 7.48 | 1.42 | 0.99 | |
| 132.06 | 133.02 | 113.63 | 105.04 | 68.43 | 48.68 | |
Interest Paid on Deposits | 69.53 | 72.52 | 54.32 | 43.85 | 5.38 | 4.73 | |
Interest Paid on Borrowings | 6.2 | 7.41 | 7.42 | 6.7 | 1.8 | 2.24 | |
| 75.72 | 79.93 | 61.74 | 50.55 | 7.18 | 6.97 | |
| 56.33 | 53.09 | 51.89 | 54.49 | 61.25 | 41.71 | |
Net Interest Income Growth (YoY) | 11.24% | 2.32% | -4.78% | -11.04% | 46.86% | 53.78% | |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | - | - | 0.11 | 0.24 | |
Other Non-Interest Income | 4.37 | 3.9 | 4.55 | 3.51 | 3.39 | 1.68 | |
Total Non-Interest Income | 15.43 | 15.34 | 10.69 | 7.87 | 8.87 | 3.35 | |
Non-Interest Income Growth (YoY) | 9.01% | 43.48% | 35.79% | -11.26% | 164.91% | 145.53% | |
Revenues Before Loan Losses | 71.77 | 68.43 | 62.58 | 62.37 | 70.13 | 45.06 | |
Provision for Loan Losses | 3.56 | 4.94 | 2.13 | 3.43 | 4.45 | 1 | |
| 68.21 | 63.49 | 60.45 | 58.93 | 65.68 | 44.06 | |
| 14.14% | 5.04% | 2.57% | -10.27% | 49.07% | 61.76% | |
Salaries and Employee Benefits | 26.08 | 24.01 | 19.77 | 18.78 | 17.98 | 13.86 | |
| 7.36 | 7.22 | 6.63 | 6.36 | 5.63 | 3.28 | |
Federal Deposit Insurance | 1.44 | 1.42 | 1.48 | 1.26 | 0.37 | - | |
Selling, General & Administrative | 7.08 | 6.76 | 7.05 | 6.97 | 5.88 | 5.71 | |
Other Non-Interest Expense | 11.29 | 7.7 | 7.2 | 6.36 | 5.07 | 2.73 | |
Total Non-Interest Expense | 53.25 | 47.11 | 42.12 | 39.72 | 34.93 | 25.58 | |
EBT Excluding Unusual Items | 14.96 | 16.38 | 18.33 | 19.21 | 30.75 | 18.48 | |
| - | - | - | 0.98 | - | - | |
| 14.96 | 16.38 | 18.33 | 20.19 | 30.5 | 14.05 | |
| 3.56 | 4.03 | 4.74 | 5.02 | 6.94 | 3.2 | |
| 11.41 | 12.35 | 13.59 | 15.16 | 23.56 | 10.85 | |
Preferred Dividends & Other Adjustments | 0.34 | 0.38 | 0.47 | 0.56 | 0.9 | 0.22 | |
| 11.07 | 11.96 | 13.12 | 14.6 | 22.65 | 10.63 | |
| -6.45% | -9.15% | -10.39% | -35.63% | 117.09% | 118.15% | |
| 7 | 7 | 7 | 7 | 6 | 5 | |
Diluted Shares Outstanding | 7 | 7 | 7 | 7 | 6 | 5 | |
| 0.77% | 0.73% | 0.20% | 15.64% | 32.01% | 10.36% | |
| 1.53 | 1.67 | 1.86 | 2.07 | 3.73 | 2.32 | |
| 1.53 | 1.66 | 1.84 | 2.05 | 3.68 | 2.28 | |
| -7.36% | -9.79% | -10.24% | -44.29% | 61.40% | 93.22% | |
| 0.400 | 0.400 | 0.400 | 0.100 | 0.200 | - | |
| - | - | 300.00% | -50.00% | - | - | |
| 23.77% | 24.62% | 25.85% | 24.88% | 22.75% | 22.78% | |