Honeywell International Inc. (HON)
Stock Price: $162.73 USD
1.36 (0.84%)
Updated Sep 22, 2020 3:59 PM EDT - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36,709 | 41,802 | 40,534 | 39,302 | 38,581 | 40,306 | 39,055 | 37,665 | 36,529 | 32,350 | 29,951 | 36,556 | 34,589 | 31,367 | 27,652 | 25,593 | 23,103 | 22,274 | 23,652 | 25,023 | 23,735 | 23,555 | 22,499 | 13,971 | 14,346 | |
| Revenue Growth | -12.18% | 3.13% | 3.13% | 1.87% | -4.28% | 3.2% | 3.69% | 3.11% | 12.92% | 8.01% | -18.07% | 5.69% | 10.27% | 13.43% | 8.05% | 10.78% | 3.72% | -5.83% | -5.48% | 5.43% | 0.76% | 4.69% | 61.04% | -2.61% | - | |
| Cost of Revenue | 24,339 | 29,046 | 28,144 | 27,677 | 26,747 | 28,957 | 28,364 | 28,291 | 28,556 | 24,721 | 23,260 | 31,118 | 26,300 | 24,096 | 21,524 | 20,752 | 18,235 | 17,615 | 20,125 | 18,673 | 18,495 | 17,689 | 17,444 | 11,606 | 11,654 | |
| Gross Profit | 12,370 | 12,756 | 12,390 | 11,625 | 11,834 | 11,349 | 10,691 | 9,374 | 7,973 | 7,629 | 6,691 | 5,438 | 8,289 | 7,271 | 6,128 | 4,841 | 4,868 | 4,659 | 3,527 | 6,350 | 5,240 | 5,866 | 5,055 | 2,365 | 2,692 | |
| Selling, General & Admin | 5,519 | 6,051 | 6,087 | 5,574 | 5,006 | 5,518 | 5,190 | 5,218 | 5,399 | 4,618 | 4,323 | 5,130 | 4,565 | 4,210 | 3,707 | 3,316 | 2,950 | 2,757 | 3,064 | 3,134 | 3,216 | 3,008 | 2,940 | 1,511 | 1,503 | |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -19.00 | 2,545 | 287 | 248 | -307.00 | -27.00 | -87.00 | -655.00 | 0.00 | |
| Operating Expenses | 5,519 | 6,051 | 6,087 | 5,574 | 5,006 | 5,518 | 5,190 | 5,218 | 5,399 | 4,618 | 4,323 | 5,130 | 4,565 | 4,210 | 3,707 | 3,316 | 2,931 | 5,302 | 3,351 | 3,382 | 2,909 | 2,981 | 2,853 | 856 | 1,503 | |
| Operating Income | 6,851 | 6,705 | 6,303 | 6,051 | 6,828 | 5,831 | 5,501 | 4,156 | 2,574 | 3,011 | 2,368 | 308 | 3,724 | 3,061 | 2,421 | 1,525 | 1,937 | -643 | 176 | 2,968 | 2,331 | 2,885 | 2,202 | 1,509 | 1,189 | |
| Interest Expense / Income | 357 | 367 | 316 | 338 | 310 | 318 | 327 | 351 | 376 | 386 | 458 | 456 | 456 | 374 | 356 | 331 | 335 | 344 | 405 | 481 | 265 | 275 | 277 | 186 | 168 | |
| Other Expense / Income | -978 | -1,086 | -920 | -702 | 11.00 | -215 | -200 | -65.00 | -286 | -162 | -74.00 | -728 | -53.00 | -116 | -305 | -429 | -18.00 | -42.00 | 193 | 89.00 | -182 | -162 | -494 | -230 | -240 | |
| Pretax Income | 7,472 | 7,424 | 6,907 | 6,415 | 6,507 | 5,728 | 5,374 | 3,870 | 2,484 | 2,787 | 1,984 | 580 | 3,321 | 2,803 | 2,370 | 1,623 | 1,620 | -945 | -422 | 2,398 | 2,248 | 2,772 | 2,419 | 1,553 | 1,261 | |
| Income Tax | 1,329 | 659 | 5,362 | 1,603 | 1,739 | 1,489 | 1,450 | 944 | 417 | 765 | 436 | -226 | 877 | 720 | 732 | 377 | 296 | -725 | -323 | 739 | 707 | 869 | 778 | 533 | 386 | |
| Net Income | 6,143 | 6,765 | 1,545 | 4,812 | 4,768 | 4,239 | 3,924 | 2,926 | 2,067 | 2,022 | 1,548 | 806 | 2,444 | 2,083 | 1,638 | 1,246 | 1,324 | -220 | -99.00 | 1,659 | 1,541 | 1,903 | 1,641 | 1,020 | 875 | |
| Shares Outstanding (Basic) | 715 | 740 | 762 | 762 | 771 | 783 | 785 | 783 | 773 | 780 | 763 | 726 | 747 | 817 | 843 | 860 | 862 | 821 | 813 | 797 | 553 | 560 | 566 | - | - | |
| Shares Change | -3.48% | -2.83% | -0.04% | -1.11% | -1.55% | -0.24% | 0.17% | 1.28% | -0.86% | 2.24% | 5.06% | -2.74% | -8.54% | -3.11% | -2.02% | -0.22% | 4.99% | 0.97% | 1.97% | 44.31% | -1.33% | -1.05% | - | - | - | |
| EPS (Basic) | 8.52 | 9.10 | 2.03 | 6.30 | 6.11 | 5.40 | 4.99 | 3.74 | 2.65 | 2.61 | 2.06 | 1.09 | 3.20 | 2.54 | 1.93 | 1.45 | 1.54 | -0.27 | -0.12 | 2.07 | 1.95 | 2.38 | 2.04 | 1.80 | 1.54 | |
| EPS (Diluted) | 8.41 | 8.98 | 2.00 | 6.21 | 6.04 | 5.33 | 4.92 | 3.69 | 2.61 | 2.59 | 2.05 | 1.08 | 3.16 | 2.52 | 1.92 | 1.45 | 1.54 | -0.27 | -0.12 | 2.05 | 1.90 | 2.34 | 2.00 | 1.76 | 1.52 | |
| EPS Growth | -6.35% | 349% | -67.79% | 2.81% | 13.32% | 8.33% | 33.33% | 41.38% | 0.77% | 26.34% | 89.81% | -65.82% | 25.4% | 31.25% | 32.41% | -5.84% | - | - | - | 7.89% | -18.8% | 17% | 13.64% | 15.79% | - | |
| Free Cash Flow Per Share | 8.54 | 7.59 | 6.59 | 5.81 | 5.79 | 5.12 | 4.34 | 3.37 | 2.64 | 4.57 | 4.41 | 4.08 | 4.34 | 3.14 | 2.17 | 1.93 | 1.83 | 2.13 | 1.43 | 1.58 | 2.63 | 1.94 | 1.89 | - | - | |
| Dividend Per Share | 3.36 | 9.44 | 2.74 | 3.11 | 2.15 | 1.87 | 1.68 | 1.90 | 1.37 | 1.21 | 1.21 | 1.10 | 1.00 | 0.91 | 0.83 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.68 | 0.60 | 0.52 | 0.45 | 0.39 | |
| Dividend Growth | -64.41% | 244.56% | -11.93% | 44.9% | 15% | 11.13% | -11.58% | 38.69% | 13.22% | 0% | 10% | 10% | 10.25% | 9.94% | 10% | 0% | 0% | 0% | 0% | 10.29% | 13.33% | 15.38% | 15.56% | 15.38% | - | |
| Gross Margin | 33.7% | 30.5% | 30.6% | 29.6% | 30.7% | 28.2% | 27.4% | 24.9% | 21.8% | 23.6% | 22.3% | 14.9% | 24% | 23.2% | 22.2% | 18.9% | 21.1% | 20.9% | 14.9% | 25.4% | 22.1% | 24.9% | 22.5% | 16.9% | 18.8% | |
| Operating Margin | 18.7% | 16.0% | 15.5% | 15.4% | 17.7% | 14.5% | 14.1% | 11.0% | 7.0% | 9.3% | 7.9% | 0.8% | 10.8% | 9.8% | 8.8% | 6.0% | 8.4% | -2.9% | 0.7% | 11.9% | 9.8% | 12.2% | 9.8% | 10.8% | 8.3% | |
| Profit Margin | 16.7% | 16.2% | 3.8% | 12.2% | 12.4% | 10.5% | 10% | 7.8% | 5.7% | 6.3% | 5.2% | 2.2% | 7.1% | 6.6% | 5.9% | 4.9% | 5.7% | -1% | -0.4% | 6.6% | 6.5% | 8.1% | 7.3% | 7.3% | 6.1% | |
| FCF Margin | 16.6% | 13.4% | 12.4% | 11.3% | 11.6% | 9.9% | 8.7% | 7.0% | 5.6% | 11.0% | 11.2% | 8.1% | 9.4% | 8.2% | 6.6% | 6.5% | 6.8% | 7.9% | 4.9% | 5.0% | 6.1% | 4.6% | 4.7% | 3.7% | 3.6% | |
| Effective Tax Rate | 17.8% | 8.9% | 77.6% | 25.0% | 26.7% | 26.0% | 27.0% | 24.4% | 16.8% | 27.4% | 22.0% | - | 26.4% | 25.7% | 30.9% | 23.2% | 18.3% | - | - | 30.8% | 31.5% | 31.3% | 32.2% | 34.3% | 30.6% | |
| EBITDA | 8,917 | 8,907 | 8,338 | 7,783 | 7,700 | 6,970 | 6,690 | 5,147 | 3,817 | 4,160 | 3,399 | 1,939 | 4,614 | 3,971 | 3,379 | 2,568 | 2,616 | 129 | 707 | 3,670 | 3,394 | 3,944 | 3,584 | 2,341 | 2,041 | |
| EBITDA Margin | 24.3% | 21.3% | 20.6% | 19.8% | 20% | 17.3% | 17.1% | 13.7% | 10.4% | 12.9% | 11.3% | 5.3% | 13.3% | 12.7% | 12.2% | 10% | 11.3% | 0.6% | 3% | 14.7% | 14.3% | 16.7% | 15.9% | 16.8% | 14.2% | |
| EBIT | 7,829 | 7,791 | 7,223 | 6,753 | 6,817 | 6,046 | 5,701 | 4,221 | 2,860 | 3,173 | 2,442 | 1,036 | 3,777 | 3,177 | 2,726 | 1,954 | 1,955 | -601 | -17.00 | 2,879 | 2,513 | 3,047 | 2,696 | 1,739 | 1,429 | |
| EBIT Margin | 21.3% | 18.6% | 17.8% | 17.2% | 17.7% | 15.0% | 14.6% | 11.2% | 7.8% | 9.8% | 8.2% | 2.8% | 10.9% | 10.1% | 9.9% | 7.6% | 8.5% | -2.7% | -0.1% | 11.5% | 10.6% | 12.9% | 12.0% | 12.4% | 10.0% |