Honeywell International Inc. (HON)
NASDAQ: HON · Real-Time Price · USD
227.56
-1.05 (-0.46%)
Jun 18, 2026, 10:30 AM EDT - Market open
Honeywell International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,763 | 37,442 | 34,717 | 33,009 | 35,466 | 34,392 | |
Revenue Growth (YoY) | -4.06% | 7.85% | 5.17% | -6.93% | 3.12% | 5.38% |
Cost of Revenue | 23,180 | 23,613 | 21,360 | 20,637 | 22,347 | 22,061 |
Gross Profit | 13,583 | 13,829 | 13,357 | 12,372 | 13,119 | 12,331 |
Selling, General & Admin | 5,399 | 5,450 | 5,235 | 4,887 | 5,214 | 4,798 |
Research & Development | 1,865 | 1,812 | 1,454 | 1,375 | 1,478 | 1,333 |
Other Operating Expenses | -518 | -523 | -573 | -611 | -366 | -1,378 |
Total Operating Expenses | 6,746 | 6,739 | 6,116 | 5,651 | 6,326 | 4,753 |
Operating Income | 6,837 | 7,090 | 7,241 | 6,721 | 6,793 | 7,578 |
Interest Expense | -1,414 | -1,344 | -1,048 | -749 | -414 | -343 |
Other Non-Operating Income (Expense) | -239 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -1,653 | -1,344 | -1,048 | -749 | -414 | -343 |
Pretax Income | 5,599 | 5,476 | 6,244 | 6,191 | 6,379 | 7,235 |
Provision for Income Taxes | 682 | 1,008 | 1,249 | 1,262 | 1,412 | 1,625 |
Net Income | 1,099 | 4,468 | 4,995 | 4,929 | 4,967 | 5,610 |
Minority Interest in Earnings | -1 | 43 | 35 | 14 | 1 | 68 |
Earnings From Discontinued Operations | -17 | 304 | 745 | 743 | - | - |
Net Income to Common | 4,101 | 4,729 | 5,705 | 5,658 | 4,966 | 5,542 |
Net Income Growth | -27.94% | -17.11% | 0.83% | 13.94% | -10.39% | 15.97% |
Shares Outstanding (Basic) | 636 | 639 | 651 | 663 | 677 | 692 |
Shares Outstanding (Diluted) | 639 | 643 | 655 | 668 | 683 | 700 |
Shares Change (YoY) | -2.20% | -1.91% | -1.93% | -2.18% | -2.47% | -1.52% |
EPS (Basic) | 7.08 | 7.40 | 8.76 | 8.53 | 7.33 | 8.01 |
EPS (Diluted) | 7.06 | 7.36 | 8.71 | 8.47 | 7.27 | 7.91 |
EPS Growth | -18.85% | -15.50% | 2.83% | 16.51% | -8.09% | 17.71% |
Free Cash Flow | 4,203 | 5,422 | 5,226 | 4,599 | 4,508 | 5,143 |
Free Cash Flow Growth | -22.48% | 3.75% | 13.63% | 2.02% | -12.35% | -3.00% |
Free Cash Flow Per Share | 6.58 | 8.43 | 7.97 | 6.88 | 6.60 | 7.34 |
Dividends Per Share | 4.640 | 4.580 | 4.370 | 4.170 | 3.970 | 3.770 |
Dividend Growth | 1.31% | 4.81% | 4.80% | 5.04% | 5.30% | 3.86% |
Gross Margin | 36.95% | 36.93% | 38.47% | 37.48% | 36.99% | 35.85% |
Operating Margin | 18.60% | 18.94% | 20.86% | 20.36% | 19.15% | 22.03% |
Profit Margin | 2.99% | 11.93% | 14.39% | 14.93% | 14.01% | 16.31% |
FCF Margin | 11.43% | 14.48% | 15.05% | 13.93% | 12.71% | 14.95% |
EBITDA | 8,209 | 8,478 | 8,393 | 7,725 | 7,997 | 8,801 |
EBITDA Margin | 22.33% | 22.64% | 24.18% | 23.40% | 22.55% | 25.59% |
EBIT | 6,837 | 7,090 | 7,241 | 6,721 | 6,793 | 7,578 |
EBIT Margin | 18.60% | 18.94% | 20.86% | 20.36% | 19.15% | 22.03% |
Effective Tax Rate | 12.18% | 18.41% | 20.00% | 20.38% | 22.14% | 22.46% |