Honeywell International Inc. (HON)
NASDAQ: HON · Real-Time Price · USD
207.63
+1.56 (0.76%)
At close: Sep 3, 2026, 4:00 PM EDT
207.70
+0.07 (0.03%)
After-hours: Sep 3, 2026, 7:57 PM EDT
Honeywell International Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 8,213 | 4,729 | 5,705 | 5,658 | 4,966 | 5,542 |
Depreciation & Amortization | 1,384 | 1,388 | 1,152 | 1,004 | 1,204 | 1,223 |
Loss (Gain) From Sale of Assets | -6,080 | 288 | 220 | -5 | -22 | -102 |
Asset Writedown & Restructuring Costs | 304 | 179 | -231 | 399 | 754 | -123 |
Stock-Based Compensation | 190 | 196 | 189 | 197 | 188 | 217 |
Other Operating Activities | 1,666 | -353 | -1,639 | -2,842 | -1,070 | -939 |
Change in Accounts Receivable | -690 | -825 | -129 | 67 | -739 | -8 |
Change in Inventory | -432 | -636 | -286 | -549 | -440 | -685 |
Change in Accounts Payable | 701 | 724 | 78 | 444 | -155 | 744 |
Change in Income Taxes | -715 | -707 | -69 | -408 | - | - |
Change in Other Net Operating Assets | 455 | 1,092 | 122 | 494 | 589 | 237 |
Operating Cash Flow | 5,118 | 6,408 | 6,097 | 5,340 | 5,274 | 6,038 |
Operating Cash Flow Growth | -17.37% | 5.10% | 14.18% | 1.25% | -12.65% | -2.74% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1,108 | -986 | -871 | -741 | -766 | -895 |
Sale of Property, Plant & Equipment | 31 | 31 | - | 43 | 29 | 27 |
Cash Acquisitions | -76 | -2,211 | -8,880 | -718 | -178 | -1,326 |
Divestitures | -617 | 1,157 | - | 4 | - | 203 |
Investment in Securities | -98 | -34 | -207 | 411 | 44 | 152 |
Other Investing Activities | -11 | -668 | -199 | -292 | 778 | 778 |
Investing Cash Flow | -1,879 | -2,711 | -10,157 | -1,293 | -93 | -1,061 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 24,297 | 13,838 | 12,991 | 7,661 | 5,194 |
Long-Term Debt Issued | - | 4,035 | 10,408 | 2,986 | 2,953 | 2,517 |
Total Debt Issued | 20,345 | 28,332 | 24,246 | 15,977 | 10,614 | 7,711 |
Short-Term Debt Repaid | - | -22,815 | -11,578 | -13,663 | -8,447 | -5,190 |
Long-Term Debt Repaid | - | -2,909 | -1,812 | -1,731 | -1,850 | -4,917 |
Total Debt Repaid | -38,936 | -25,724 | -13,390 | -15,394 | -10,297 | -10,107 |
Net Debt Issued (Repaid) | -18,591 | 2,608 | 10,856 | 583 | 317 | -2,396 |
Issuance of Common Stock | 338 | 237 | 537 | 196 | 320 | 229 |
Repurchase of Common Stock | -1,200 | -3,804 | -1,655 | -3,715 | -4,200 | -3,380 |
Common Dividends Paid | -3,073 | -2,976 | -2,902 | -2,855 | -2,719 | -2,626 |
Other Financing Activities | 17,748 | 1,982 | 3 | 28 | -48 | -81 |
Financing Cash Flow | -4,778 | -1,953 | 6,839 | -5,763 | -6,330 | -8,254 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -59 | 176 | -137 | 14 | -183 | -39 |
Net Cash Flow | -1,598 | 1,920 | 2,642 | -1,702 | -1,332 | -3,316 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,010 | 5,422 | 5,226 | 4,599 | 4,508 | 5,143 |
Free Cash Flow Growth | -25.73% | 3.75% | 13.63% | 2.02% | -12.35% | -3.00% |
Free Cash Flow Margin | 10.54% | 14.48% | 15.05% | 13.93% | 12.71% | 14.95% |
Free Cash Flow Per Share | 12.56 | 16.87 | 15.95 | 13.77 | 13.20 | 14.69 |
Levered Free Cash Flow | 2,610 | 4,661 | 3,159 | 2,729 | 5,092 | 5,127 |
Unlevered Free Cash Flow | 3,516 | 5,501 | 3,814 | 3,197 | 5,343 | 5,332 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 1,300 | 1,300 | 869 | 649 | 375 | 339 |
Cash Income Tax Paid | 1,798 | 1,798 | 1,689 | 1,581 | 1,324 | 1,202 |
Change in Working Capital | -681 | -352 | -284 | 48 | -745 | 288 |