| 12,487 | 9,906 | 7,925 | 9,627 | 10,959 |
| 443 | 386 | 170 | 483 | 564 |
Cash & Short-Term Investments | 12,930 | 10,292 | 8,095 | 10,110 | 11,523 |
| 25.63% | 27.14% | -19.93% | -12.26% | -24.29% |
| 7,621 | 7,247 | 7,530 | 7,440 | 6,830 |
| 6,162 | 5,884 | 6,178 | 5,538 | 5,138 |
| 3,674 | 2,624 | 1,699 | 1,894 | 1,881 |
| 30,387 | 27,908 | 23,502 | 24,982 | 25,372 |
Net Property, Plant & Equipment | 4,629 | 4,457 | 5,660 | 5,471 | 5,562 |
| 6,736 | 6,621 | 3,231 | 3,222 | 3,613 |
| 21,079 | 21,019 | 18,049 | 17,497 | 17,756 |
| 1,404 | 1,230 | 939 | 945 | 1,222 |
| 9,446 | 10,791 | 10,144 | 10,158 | 10,945 |
|
| 6,315 | 6,109 | 6,849 | 6,329 | 6,484 |
| 8,462 | 8,055 | 7,809 | 9,162 | 7,679 |
| 5,893 | 4,273 | 2,085 | 2,717 | 3,542 |
Current Portion of Long-Term Debt | 1,546 | 1,325 | 1,796 | 1,730 | 1,803 |
Other Current Liabilities | 1,198 | 408 | - | - | - |
Total Current Liabilities | 23,414 | 21,256 | 18,539 | 19,938 | 19,508 |
| 27,141 | 25,440 | 16,562 | 15,123 | 14,254 |
Other Long-Term Liabilities | 8,096 | 8,599 | 9,983 | 9,888 | 11,459 |
Total Long-Term Liabilities | 35,237 | 34,039 | 26,545 | 25,011 | 25,713 |
|
| 958 | 958 | 958 | 958 | 958 |
| -43,029 | -39,378 | -38,008 | -34,443 | -30,462 |
Additional Paid-in Capital | 10,157 | 9,695 | 9,062 | 8,564 | 8,141 |
Accumulated Other Comprehensive Income | -5,146 | -3,491 | -4,135 | -3,475 | -2,895 |
| 50,964 | 50,835 | 47,979 | 45,093 | 42,827 |
Total Common Shareholders' Equity | 13,904 | 18,619 | 15,856 | 16,697 | 18,569 |
| 1,126 | 542 | 585 | 629 | 680 |
| 15,030 | 19,161 | 16,441 | 17,326 | 19,249 |
Total Liabilities & Equity | 73,681 | 75,196 | 61,525 | 62,275 | 64,470 |
| 34,580 | 31,038 | 20,443 | 19,570 | 19,599 |
| -21,650 | -20,746 | -12,348 | -9,460 | -8,076 |
| -33.68 | -31.66 | -18.48 | -13.85 | -11.53 |
| 13,904 | 18,619 | 15,856 | 16,697 | 18,569 |
| 21.63 | 28.41 | 23.73 | 24.44 | 26.51 |
| -13,911 | -9,021 | -5,424 | -4,022 | -2,800 |
Tangible Book Value Per Share | -21.64 | -13.77 | -8.12 | -5.89 | -4.00 |