Honeywell International Inc. (HON)
NASDAQ: HON · Real-Time Price · USD
220.05
+4.27 (1.98%)
At close: Nov 6, 2026, 4:00 PM EST
219.17
-0.88 (-0.40%)
After-hours: Nov 6, 2026, 7:58 PM EST
Honeywell International Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 664 | - | 821 | 295 | 1,825 | 1,570 | 1,449 | - | 1,413 | 1,544 | 1,463 | 1,263 | 1,514 | 1,487 | 1,394 | 1,019 | 1,552 | 1,261 | 1,134 | 1,428 |
Depreciation & Amortization | 256 | - | 357 | 367 | 43 | 348 | 325 | - | 357 | 309 | 291 | 301 | 308 | 284 | 283 | 299 | 300 | 275 | 330 | 290 |
Loss (Gain) From Sale of Assets | -346 | - | 257 | 209 | - | 30 | 14 | - | 125 | - | - | -5 | - | - | - | -12 | -10 | - | - | -7 |
Asset Writedown & Restructuring Costs | -8 | - | 5 | 305 | -712 | -50 | -61 | - | -66 | -43 | -31 | 393 | -40 | -52 | 100 | 356 | 4 | 115 | 279 | 44 |
Loss (Gain) on Equity Investments | 157 | - | - | - | 9 | -23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 104 | - | 57 | 50 | 1 | 55 | 59 | - | 45 | 55 | 53 | 54 | 39 | 50 | 59 | 25 | 50 | 53 | 60 | 45 |
Other Operating Activities | -828 | - | -43 | -843 | -1,512 | -391 | -542 | - | -201 | -202 | -302 | -322 | -77 | -453 | -1,587 | -685 | -62 | -2 | -321 | -185 |
Change in Accounts Receivable | -217 | - | -447 | 167 | 509 | -429 | -424 | - | -69 | -202 | 53 | 302 | 161 | -83 | -422 | -79 | 244 | -619 | -285 | 411 |
Change in Inventory | -18 | - | -203 | -182 | 141 | -291 | -147 | - | -156 | 63 | -140 | -178 | -110 | -100 | -238 | -50 | 44 | -103 | -331 | -169 |
Change in Accounts Payable | -178 | - | -289 | 402 | 264 | 244 | -132 | - | 281 | -42 | -381 | 422 | -18 | - | 114 | 210 | -125 | -41 | -199 | 365 |
Change in Income Taxes | -124 | - | -205 | -188 | 516 | -370 | -50 | - | -10 | -209 | -44 | - | - | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | 1,145 | - | -960 | 659 | 84 | 371 | -113 | - | 280 | 114 | -502 | 710 | 33 | 241 | -473 | 1,285 | 83 | -148 | -631 | 455 |
Operating Cash Flow | 119 | - | -650 | 1,204 | 3,288 | 1,319 | 597 | - | 1,997 | 1,371 | 448 | 2,955 | 1,809 | 1,360 | -784 | 2,366 | 2,083 | 789 | 36 | 2,663 |
Operating Cash Flow Growth (YoY) | -96.38% | - | - | - | 64.65% | -3.79% | 33.26% | - | 10.39% | 0.81% | - | 24.89% | -13.15% | 72.37% | - | -11.15% | 86.15% | -38.26% | -96.32% | -4.28% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -77 | - | -223 | -306 | 41 | -226 | -190 | - | -279 | -259 | -233 | -364 | -249 | -233 | -193 | -241 | -184 | -158 | -183 | -281 |
Sale of Property, Plant & Equipment | - | - | - | 31 | - | - | - | - | - | - | - | 22 | 8 | 2 | 11 | 18 | - | 1 | 10 | 9 |
Cash Acquisitions | -1,743 | - | -5 | -11 | -38 | -2,158 | -5 | - | -2,134 | -4,913 | - | -2 | -55 | -661 | - | - | - | -2 | -176 | 8 |
Divestitures | 1,448 | - | 6 | - | - | 1,157 | - | - | - | - | - | 4 | - | - | - | - | - | - | - | - |
Investment in Securities | -51 | - | 18 | -17 | -89 | 85 | -13 | - | -58 | 7 | -83 | 7 | 1 | 243 | 160 | -6 | -126 | 95 | 81 | 235 |
Other Investing Activities | -2 | - | 85 | -40 | -402 | -367 | -163 | - | -326 | 33 | 43 | -206 | 250 | -31 | -7 | -404 | 436 | 488 | 258 | 315 |
Investing Cash Flow | -425 | - | -119 | -343 | -488 | -1,509 | -371 | - | -2,797 | -5,132 | -273 | -539 | -45 | -680 | -29 | -633 | 126 | 424 | -10 | 286 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | 4,502 | - | 4,758 | 5,126 | - | - | 4,855 | - | - | - | 2,223 | - | - | - | 4,105 | - | - | - | 1,228 | - |
Long-Term Debt Issued | - | - | - | - | - | - | 46 | - | - | - | 5,710 | - | - | - | - | - | - | - | 1 | - |
Total Debt Issued | 4,502 | - | 4,758 | 5,126 | 7,308 | 10,997 | 4,901 | - | 7,220 | 4,770 | 7,933 | 2,265 | 2,746 | 6,861 | 4,105 | 5,302 | 2,387 | 1,696 | 1,229 | 1,562 |
Short-Term Debt Repaid | -4,558 | - | -6,018 | -6,104 | - | - | -3,413 | - | - | - | -2,470 | - | - | - | -3,294 | - | - | - | -1,228 | - |
Long-Term Debt Repaid | -1,501 | - | -12,605 | -1,354 | - | - | -44 | - | - | - | -573 | - | - | - | -1,363 | - | - | - | -40 | - |
Total Debt Repaid | -6,059 | - | -18,623 | -7,458 | -6,967 | -7,842 | -3,457 | - | -4,764 | -2,051 | -3,043 | -2,500 | -3,580 | -4,657 | -4,657 | -3,155 | -4,127 | -1,747 | -1,268 | -3,115 |
Net Debt Issued (Repaid) | -1,557 | - | -13,865 | -2,332 | 341 | 3,155 | 1,444 | - | 2,456 | 2,719 | 4,890 | -235 | -834 | 2,204 | -552 | 2,147 | -1,740 | -51 | -39 | -1,553 |
Issuance of Common Stock | 47 | - | 170 | 97 | 42 | 56 | 42 | - | 40 | 165 | 144 | 45 | 36 | 78 | 37 | 199 | 46 | 52 | 23 | 58 |
Repurchase of Common Stock | - | - | -1,000 | -100 | -100 | -1,702 | -1,902 | - | - | -529 | -671 | -1,528 | -1,011 | -477 | -699 | -1,373 | -390 | -1,419 | -1,018 | -881 |
Common Dividends Paid | -240 | - | -781 | -762 | -735 | -747 | -732 | - | -715 | -743 | -703 | -711 | -728 | -691 | -725 | -691 | -669 | -691 | -668 | -676 |
Other Financing Activities | -1,021 | - | 15,743 | 1,784 | 233 | -3 | -32 | - | -21 | -10 | 36 | 93 | -27 | -4 | -34 | -3 | -24 | -4 | -17 | -7 |
Financing Cash Flow | -2,771 | - | 267 | -1,313 | -219 | 759 | -1,180 | - | 1,760 | 1,602 | 3,696 | -2,336 | -2,564 | 1,110 | -1,973 | 279 | -2,777 | -2,113 | -1,719 | -3,059 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 22 | - | -8 | 9 | - | 123 | 44 | - | 108 | -21 | -40 | 75 | -56 | -33 | 28 | 166 | -231 | -133 | 15 | -18 |
Miscellaneous Cash Flow Adjustments | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -3,057 | - | -510 | -443 | 2,581 | 692 | -910 | - | 1,068 | -2,180 | 3,831 | 155 | -856 | 1,757 | -2,758 | 2,178 | -799 | -1,033 | -1,678 | -128 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 42 | - | -873 | 898 | 3,329 | 1,093 | 407 | - | 1,718 | 1,112 | 215 | 2,591 | 1,560 | 1,127 | -977 | 2,125 | 1,899 | 631 | -147 | 2,382 |
Free Cash Flow Growth (YoY) | -98.74% | - | - | - | 93.77% | -1.71% | 89.30% | - | 10.13% | -1.33% | - | 21.93% | -17.85% | 78.61% | - | -10.79% | 108.45% | -42.27% | - | -4.38% |
Free Cash Flow Margin | 0.84% | - | -9.55% | 9.20% | 67.54% | 128.74% | 4.56% | - | 17.66% | 11.61% | 2.36% | 27.45% | 16.93% | 12.32% | -11.02% | 23.13% | 21.22% | 7.05% | -1.75% | 27.52% |
Free Cash Flow Per Share | 0.13 | - | -2.73 | 2.81 | 10.42 | 3.41 | 1.25 | - | 5.25 | 3.40 | 0.66 | 7.84 | 4.68 | 3.36 | -2.90 | 6.28 | 5.59 | 1.84 | -0.42 | 6.85 |
Levered Free Cash Flow | 4,786 | - | -1,199 | 801 | 576.25 | 276.25 | 525.63 | - | 248.25 | 1,716 | -24.63 | 1,871 | 1,519 | 1,111 | -1,291 | 2,799 | 2,013 | 693.25 | -415.38 | 2,050 |
Unlevered Free Cash Flow | 4,875 | - | -976 | 1,036 | 740.63 | 380.63 | 703.75 | - | 433.88 | 1,872 | 112.88 | 1,997 | 1,648 | 1,228 | -1,185 | 2,888 | 2,071 | 745.75 | -362.25 | 2,097 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | - | 649 | - | - | - | 375 | - | - | - | 339 |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | - | - | - | 1,581 | - | - | - | 1,324 | - | - | - | 1,202 |
Change in Working Capital | 608 | - | -2,104 | 858 | 1,514 | -475 | -866 | - | 326 | -276 | -1,014 | 1,256 | 66 | 58 | -1,019 | 1,366 | 246 | -911 | -1,446 | 1,062 |