HSDT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	0.48	0.61	0.78	0.49	0.66	Upgrade
Other Revenue	0.04	0.04	0.01	0.03	-	Upgrade
Revenue	0.52	0.64	0.79	0.52	0.66	Upgrade
Revenue Growth (YoY)	-19.25%	-18.17%	50.77%	-21.03%	-55.82%	Upgrade
Cost of Revenue	0.58	0.58	0.46	0.3	0.39	Upgrade
Gross Profit	-0.06	0.06	0.32	0.22	0.27	Upgrade
Selling, General & Admin	10.12	9.27	10.64	12.18	9.53	Upgrade
Research & Development	3.66	2.94	4.26	5.99	4.58	Upgrade
Operating Expenses	13.8	12.33	15.08	18.37	14.48	Upgrade
Operating Income	-13.86	-12.27	-14.76	-18.14	-14.2	Upgrade
Interest Expense	-0.02	-	-0.93	-	-	Upgrade
Interest & Investment Income	-	0.26	0.1	-	-	Upgrade
Currency Exchange Gain (Loss)	-1.01	0.28	-0.76	0.01	0.19	Upgrade
Other Non Operating Income (Expenses)	3.18	3.05	3.03	-	0.07	Upgrade
EBT Excluding Unusual Items	-11.7	-8.69	-13.32	-18.13	-13.95	Upgrade
Impairment of Goodwill	-	-	-0.76	-	-	Upgrade
Asset Writedown	-0.04	-0.16	-	-	-0.18	Upgrade
Pretax Income	-11.74	-8.85	-14.07	-18.13	-14.13	Upgrade
Net Income	-11.74	-8.85	-14.07	-18.13	-14.13	Upgrade
Net Income to Common	-11.74	-8.85	-14.07	-18.13	-14.13	Upgrade
Shares Outstanding (Basic)	3	1	0	0	0	Upgrade
Shares Outstanding (Diluted)	3	1	0	0	0	Upgrade
Shares Change (YoY)	345.77%	125.20%	449.35%	105.12%	59.07%	Upgrade
EPS (Basic)	-4.33	-14.56	-52.13	-369.02	-589.86	Upgrade
EPS (Diluted)	-4.33	-14.56	-52.13	-369.02	-590.00	Upgrade
Free Cash Flow	-11.05	-10.45	-14.33	-13.44	-11.8	Upgrade
Free Cash Flow Per Share	-4.08	-17.18	-53.08	-273.57	-492.63	Upgrade
Gross Margin	-11.92%	9.47%	41.17%	42.91%	41.30%	Upgrade
Operating Margin	-2665.96%	-1905.12%	-1875.35%	-3475.48%	-2148.56%	Upgrade
Profit Margin	-2258.08%	-1374.22%	-1788.06%	-3473.56%	-2137.67%	Upgrade
Free Cash Flow Margin	-2124.23%	-1621.89%	-1820.46%	-2575.10%	-1785.32%	Upgrade
EBITDA	-13.8	-12.11	-14.5	-17.83	-13.72	Upgrade
D&A For EBITDA	0.06	0.16	0.26	0.31	0.48	Upgrade
EBIT	-13.86	-12.27	-14.76	-18.14	-14.2	Upgrade
Revenue as Reported	0.52	0.64	0.79	0.52	0.66	Upgrade
Advertising Expenses	0.65	0.67	-	-	-	Upgrade

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q