HSDT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013
Revenue	0.64	0.79	0.52	0.66	1.5	0.48	0	0	0	0
Revenue Growth (YoY)	-18.17%	50.77%	-21.03%	-55.82%	212.97%	-	-	-	-	-
Cost of Revenue	0.58	0.46	0.3	0.39	0.85	0	0	0	0	0
Gross Profit	0.06	0.32	0.22	0.27	0.65	0.48	0	0	0	0
Selling, General & Admin	9.27	10.64	12.18	9.71	16.52	17.21	8.47	5.67	5.31	0.09
Research & Development	2.94	4.26	5.99	4.58	8.06	9.94	14.39	3.65	4.5	0.17
Other Operating Expenses	0.28	0.94	0.2	0.36	0.06	0	0	0	0	0.81
Operating Expenses	12.49	15.84	18.37	14.66	24.65	27.15	22.85	9.32	9.81	1.07
Operating Income	-12.43	-15.52	-18.14	-14.39	-24	-26.68	-22.85	-9.32	-9.81	-1.07
Interest Expense / Income	-0.26	0.83	0	0	0	0	0	0	0.18	0
Other Expense / Income	-3.32	-2.28	-0.01	-0.26	-14.22	1.95	5.17	-2.44	-0.15	-
Pretax Income	-8.85	-14.07	-18.13	-14.13	-9.78	-28.62	-28.02	-6.88	-9.84	-1.07
Net Income	-8.85	-14.07	-18.13	-14.13	-9.78	-28.62	-28.02	-6.88	-9.84	-1.07
Shares Outstanding (Basic)	1	0	0	0	0	0	0	0	0	0
Shares Outstanding (Diluted)	1	0	0	0	0	0	0	0	0	0
Shares Change	125.20%	449.35%	105.12%	59.07%	15.65%	22.30%	38.99%	17.48%	77.90%	-
EPS (Basic)	-14.56	-52.13	-369.00	-590.00	-649.50	-2205.00	-2625.00	-875.00	-1487.50	-262.50
EPS (Diluted)	-14.56	-52.13	-369.00	-590.00	-649.50	-2205.00	-2625.00	-1050.00	-1487.50	-262.50
Free Cash Flow	-10.45	-14.32	-13.44	-11.75	-21.35	-20.06	-19.52	-7.94	-6.32	-0.35
Free Cash Flow Per Share	-17.18	-53.05	-273.61	-490.37	-1417.92	-1540.70	-1832.86	-1044.04	-969.55	-95.14
Gross Margin	9.47%	41.17%	42.91%	41.30%	43.45%	100.00%	-	-	-	-
Operating Margin	-1929.81%	-1971.54%	-3475.48%	-2176.40%	-1604.01%	-5580.54%	-	-	-	-
Profit Margin	-1374.22%	-1788.06%	-3473.56%	-2137.67%	-653.81%	-5988.08%	-	-	-	-
Free Cash Flow Margin	-1621.89%	-1819.70%	-2575.48%	-1777.16%	-1427.27%	-4196.86%	-	-	-	-
EBITDA	-8.89	-12.93	-17.76	-13.42	-9.59	-28.56	-28.01	-6.88	-9.66	-1.07
EBITDA Margin	-1380.90%	-1643.20%	-3401.92%	-2030.71%	-641.04%	-5975.73%	-	-	-	-
Depreciation & Amortization	0.21	0.31	0.37	0.71	0.19	0.06	0.02	0	0	0
EBIT	-9.11	-13.24	-18.13	-14.13	-9.78	-28.62	-28.02	-6.88	-9.66	-1.07
EBIT Margin	-1414.13%	-1682.08%	-3473.56%	-2137.67%	-653.81%	-5988.08%	-	-	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).