Solana Company (HSDT)
NASDAQ: HSDT · Real-Time Price · USD
2.290
-0.070 (-2.97%)
At close: May 22, 2026, 4:00 PM EDT
2.300
+0.010 (0.44%)
After-hours: May 22, 2026, 7:48 PM EDT

Solana Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-136.85-40.89-11.74-8.85-14.07-18.13
Depreciation & Amortization
0.01--0.160.260.31
Stock-Based Compensation
8.729.252.521.632.254.25
Other Adjustments
-675.7114.9-1.81-3.05-1.440.05
Change in Receivables
0.27---0.29-0.10
Changes in Inventories
-0.03-0.09-0.610.14-0.11-0.09
Changes in Accounts Payable
0.841.020.34-0.1-0.420.37
Changes in Accrued Expenses
0.02-0.17-0.06-0.02-0.150.19
Changes in Unearned Revenue
-0.01---0.04-0.12-0.16
Changes in Other Operating Activities
-0.09-0.530.320-0.4-0.19
Operating Cash Flow
-17.81-16.51-11.04-10.42-14.31-13.39
Capital Expenditures
---0.01-0.03-0.02-0.05
Sale of Property, Plant & Equipment
----0.01-
Purchases of Intangible Assets
------0
Purchases of Investments
-153.3-473.76----
Proceeds from Sale of Investments
5.4747.23----
Investing Cash Flow
-421.06-426.53-0.01-0.03-0.01-0.06
Long-Term Debt Issued
0.440.88----
Long-Term Debt Repaid
-0.78-1.56----
Net Long-Term Debt Issued (Repaid)
-0.34-0.68----
Issuance of Common Stock
461.37467.037.951.1418.6424.02
Repurchase of Common Stock
-3.52-----
Net Common Stock Issued (Repurchased)
457.85467.037.951.1418.6424.02
Other Financing Activities
-16.85-17.11-1-0.07-0.78-2.89
Financing Cash Flow
442.16449.246.951.0817.8721.13
Effect of Exchange Rate Changes on Cash and Cash Equivalents
00-00-0-0.01
Net Cash Flow
3.296.19-4.09-9.373.547.67
Free Cash Flow
-17.81-16.51-11.05-10.45-14.33-13.44
FCF Margin
-185.72%-274.46%-2124.23%-1621.89%-1820.46%-2575.10%
Free Cash Flow Per Share
-0.25-0.75-3088.06-193302.00-597115.00-153875000.00
Levered Free Cash Flow
-136.44-41.34-11.76-8.74-15.04-17.75
Unlevered Free Cash Flow
-338.7-243.61-13.92-12.32-16.48-17.76
Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q