Heritage Commerce Corp (HTBK)
Apr 20, 2026 - HTBK was delisted (reason: merged into CVBF)
13.45
+0.40 (3.07%)
Inactive · Last trade price on Apr 17, 2026

Heritage Commerce Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
381.02381.02331.55372.55369.11305.07
Revenue Growth
14.92%14.92%-11.00%0.93%20.99%8.77%
Net Income
47.8347.8340.5364.4466.5647.7
Earnings Per Share
0.780.780.661.051.090.79
EPS Growth
18.18%18.18%-37.14%-3.67%37.97%33.90%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Banking
63.18182.97160.84179.41177.7147.09
Factoring
2.0112.689.4212.0611.5311.86
Total
65.19195.65170.26191.47189.23158.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
647.03647.03968.12408.13306.61,306
Total Debt
39.8139.8139.6539.539.3539.93
Net Cash (Debt)
-39.81-39.81-39.65-39.5-39.35-39.93
Net Cash Growth
------
Net Cash Per Share
-0.65-0.65-0.64-0.64-0.64-0.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
61.6861.6838.9773.0169.8556.85
Capital Expenditures
-0.38-0.38-1.62-1.67-0.78-0.25
Free Cash Flow
61.361.337.3571.3469.0756.6
Free Cash Flow Growth
64.13%64.13%-47.65%3.28%22.04%4.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
17.79%17.79%17.09%24.27%25.57%21.59%
Profit Margin
12.55%12.55%12.22%17.30%18.03%15.64%
FCF Margin
16.09%16.09%11.26%19.15%18.71%18.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5200.5200.5200.5200.5200.520
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
3.87%4.33%5.54%5.24%4.00%4.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.2715.4014.219.4511.9315.11
Forward PE
13.3212.9713.6310.829.4114.53
P/FCF Ratio
13.5112.0215.418.5011.4512.73
PS Ratio
4.231.931.741.632.142.36