Humana Inc. (HUM)
NYSE: HUM · Real-Time Price · USD
433.74
+21.95 (5.33%)
At close: Nov 6, 2026, 4:00 PM EST
433.00
-0.74 (-0.17%)
After-hours: Nov 6, 2026, 7:40 PM EST
Humana Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 162 | 694 | 1,186 | -796 | 195 | 545 | 1,244 | -693 | 480 | 679 | 741 | -541 | 832 | 959 | 1,239 | -15 | 1,195 | 696 | 930 | -14 |
Depreciation & Amortization | 187 | 188 | 194 | -342 | 204 | 211 | 215 | -420 | 243 | 243 | 242 | -351 | 235 | 226 | 218 | -308 | 214 | 209 | 205 | -249 |
Other Amortization | - | - | - | 536 | - | - | - | 660 | - | - | - | 589 | - | - | - | 525 | - | - | - | 443 |
Gain (Loss) on Sale of Assets | - | - | - | 4 | 63 | - | - | - | - | - | - | - | - | - | - | 3 | -240 | - | - | - |
Gain (Loss) on Sale of Investments | 4 | 25 | 1 | 116 | -53 | -11 | -2 | -14 | -10 | 1 | -1 | 5 | 4 | -15 | 60 | 69 | -1 | 61 | 76 | 112 |
Stock-Based Compensation | 67 | 65 | 51 | 48 | 83 | 61 | 49 | 54 | 53 | 55 | 45 | 33 | 53 | 51 | 38 | 43 | 80 | 50 | 43 | 48 |
Change in Accounts Receivable | 2,831 | -478 | -1,914 | -586 | 1,816 | -45 | -1,755 | -560 | 1,946 | -165 | -1,890 | -211 | -395 | 1,702 | -1,433 | -65 | 1,744 | -373 | -1,360 | 14 |
Change in Unearned Revenue | 21 | -20 | -87 | 91 | -9 | 9 | 5 | 65 | -118 | 12 | 35 | -7,270 | 158 | 158 | 6,934 | -5,726 | 5,748 | -24 | 34 | 19 |
Change in Insurance Reserves / Liabilities | 251 | 185 | 2,724 | -121 | -971 | -391 | 1,011 | -685 | -321 | -283 | 1,488 | 45 | -108 | 224 | 754 | 27 | -413 | 272 | 1,089 | -469 |
Change in Other Net Operating Assets | -1,392 | 1,277 | -938 | -794 | -409 | 845 | -493 | 870 | -505 | 590 | -325 | 419 | 415 | -166 | -1,145 | 241 | 328 | -257 | -731 | -46 |
Other Operating Activities | 8 | -14 | 19 | 68 | 26 | -9 | 5 | -150 | 32 | 10 | 31 | -106 | 15 | 27 | 5 | -30 | -203 | 187 | 12 | 42 |
Operating Cash Flow | 2,163 | 1,966 | 1,254 | -1,652 | 971 | 1,271 | 331 | -528 | 1,858 | 1,213 | 423 | -7,134 | 1,252 | 3,176 | 6,687 | -5,127 | 8,453 | 959 | 302 | -96 |
Operating Cash Flow Growth (YoY) | 122.76% | 54.68% | 278.85% | - | -47.74% | 4.78% | -21.75% | - | 48.40% | -61.81% | -93.67% | - | -85.19% | 231.18% | 2114.24% | - | 198.17% | 166.39% | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -137 | -132 | -121 | -202 | -135 | -114 | -95 | -154 | -130 | -114 | -177 | -283 | -234 | -264 | -223 | -275 | -288 | -279 | -295 | -371 |
Sale of Property, Plant & Equipment | - | - | - | 23 | - | - | - | 7 | - | - | - | 210 | - | - | - | 17 | - | - | - | - |
Cash Acquisitions | -77 | -19 | -911 | -76 | -4 | -1 | - | -52 | -20 | -3 | -14 | -10 | -34 | -116 | -73 | -44 | -126 | -93 | -74 | -228 |
Investment in Securities | -1,855 | -162 | -1,521 | 887 | 1,004 | 462 | 409 | 186 | -1,323 | -885 | -223 | -799 | -317 | -353 | -996 | -703 | -618 | -650 | -279 | 497 |
Other Investing Activities | - | - | - | - | - | - | - | -50 | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -2,069 | -273 | -2,553 | 632 | 980 | 347 | 314 | -63 | -1,473 | -1,002 | -414 | -882 | -585 | -733 | -1,292 | -1,012 | 1,676 | -1,022 | -648 | -102 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 693 | - | - | - | 175 | - | - | - | - | - | - | - | 108 | - | - | - | - | - |
Long-Term Debt Issued | - | - | 990 | - | - | - | 1,481 | - | - | - | 2,232 | - | - | - | 1,215 | - | - | - | 744 | - |
Total Debt Issued | -1,220 | 716 | 1,683 | 79 | 93 | -127 | 1,656 | 104 | 283 | 81 | 2,232 | 77 | 1,221 | 289 | 1,323 | 1,238 | -65 | 65 | 744 | 2,165 |
Total Debt Repaid | -30 | -207 | -74 | -179 | 10 | -844 | -37 | -1,071 | -14 | -265 | -664 | -161 | -1,422 | -112 | -737 | -655 | -2,331 | -144 | -274 | -1,848 |
Net Debt Issued (Repaid) | -1,250 | 509 | 1,609 | -100 | 103 | -971 | 1,619 | -967 | 269 | -184 | 1,568 | -84 | -201 | 177 | 586 | 583 | -2,396 | -79 | 470 | 317 |
Repurchases of Common Stock | -2 | -1 | -107 | -42 | - | -100 | -9 | -49 | -2 | -49 | -717 | -571 | -379 | -529 | -94 | -1,064 | -4 | -4 | -1,024 | -43 |
Common Dividends Paid | -106 | -107 | -107 | -109 | -107 | -106 | -108 | -108 | -107 | -107 | -109 | -111 | -109 | -111 | -100 | -101 | -100 | -100 | -91 | -91 |
Other Financing Activities | 66 | -26 | -18 | -5 | -14 | -107 | -83 | 115 | -7 | -66 | -34 | -19 | -15 | -14 | -110 | 18 | -2 | 1 | -14 | 16 |
Financing Cash Flow | -52 | 249 | 2,050 | -168 | -603 | -1,828 | 1,384 | -2,304 | -770 | -620 | 1,207 | -2,438 | -1,733 | 36 | 3,279 | -2,358 | -1,791 | 419 | 1,816 | -712 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 42 | 1,942 | 751 | -1,188 | 1,348 | -210 | 2,029 | -2,895 | -385 | -409 | 1,216 | -10,454 | -1,066 | 2,479 | 8,674 | -8,497 | 8,338 | 356 | 1,470 | -910 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,026 | 1,834 | 1,133 | -1,854 | 836 | 1,157 | 236 | -682 | 1,728 | 1,099 | 246 | -7,417 | 1,018 | 2,912 | 6,464 | -5,402 | 8,165 | 680 | 7 | -467 |
Free Cash Flow Growth (YoY) | 142.34% | 58.51% | 380.08% | - | -51.62% | 5.28% | -4.06% | - | 69.75% | -62.26% | -96.19% | - | -87.53% | 328.24% | 92242.86% | - | 225.43% | 2093.55% | - | - |
Free Cash Flow Margin | 4.92% | 4.49% | 2.86% | -5.70% | 2.56% | 3.57% | 0.73% | -2.33% | 5.88% | 3.72% | 0.83% | -28.03% | 3.85% | 10.89% | 24.17% | -24.07% | 35.81% | 2.87% | 0.03% | -2.22% |
Free Cash Flow Per Share | 16.63 | 15.14 | 9.39 | -15.41 | 6.92 | 9.58 | 1.95 | -5.66 | 14.31 | 9.11 | 2.03 | -60.57 | 8.21 | 23.28 | 51.48 | -42.99 | 64.11 | 5.35 | 0.06 | -3.63 |
Levered Free Cash Flow | 2,897 | 1,651 | 141.88 | -1,543 | 1,543 | 1,145 | 31.75 | -1,286 | -1,007 | 60.63 | 814.25 | -10,638 | -302.63 | 3,168 | 8,395 | -8,236 | 8,665 | 1,047 | 2,883 | -1,261 |
Unlevered Free Cash Flow | 3,032 | 1,774 | 262.5 | -1,451 | 1,648 | 1,243 | 131.75 | -1,183 | -901.63 | 165.63 | 913.63 | -10,547 | -231.38 | 3,243 | 8,465 | -8,168 | 8,729 | 1,110 | 2,940 | -1,204 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 170 | 172 | 142 | 188 | 147 | 150 | 143 | 168 | 166 | 92 | 158 | 77 | 142 | 78 | 97 | 98 | 85 | 104 | 67 | 102 |
Cash Income Tax Paid | 149 | 148 | -7 | 121 | 122 | 41 | -12 | - | 208 | 361 | 1 | 40 | 276 | 675 | 6 | 7 | 378 | 393 | -20 | 8 |
Change in Working Capital | 1,711 | 964 | -215 | -1,410 | 427 | 418 | -1,232 | -310 | 1,002 | 154 | -692 | -7,017 | 70 | 1,918 | 5,110 | -5,523 | 7,407 | -382 | -968 | -482 |