HUYA Inc. (HUYA)
NYSE: HUYA · Real-Time Price · USD
2.260
-0.020 (-0.88%)
At close: Aug 18, 2026, 4:00 PM EDT
2.260
0.00 (0.00%)
After-hours: Aug 18, 2026, 4:15 PM EDT
HUYA Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,894 | 6,502 | 6,079 | 6,994 | 9,264 | 11,351 | |
Revenue Growth | 12.85% | 6.96% | -13.08% | -24.50% | -18.39% | 4.00% |
Cost of Revenue | 5,915 | 5,630 | 5,270 | 6,179 | 8,611 | 9,751 |
Gross Profit | 979.48 | 872.13 | 809.45 | 815.2 | 653.63 | 1,600 |
Selling, General & Admin | 634.43 | 575.44 | 528.89 | 761.44 | 871.73 | 1,086 |
Research & Development | 497.15 | 496.68 | 512.64 | 578.61 | 684.45 | 818.88 |
Other Operating Expenses | -37.14 | -37.48 | -42.5 | -81.26 | -166.31 | -274.7 |
Operating Expenses | 1,094 | 1,035 | 999.03 | 1,259 | 1,390 | 1,630 |
Operating Income | -114.96 | -162.51 | -189.58 | -443.59 | -736.24 | -30.17 |
Interest & Investment Income | 122.79 | 190.79 | 391.39 | 479.68 | 298.21 | 247.01 |
Earnings From Equity Investments | -1.88 | -2.7 | - | - | -0.52 | 379.21 |
Currency Exchange Gain (Loss) | -8.68 | -6.72 | -3.8 | -1.59 | -2.52 | -1.48 |
EBT Excluding Unusual Items | -2.72 | 18.87 | 198.01 | 34.5 | -441.07 | 594.57 |
Impairment of Goodwill | - | - | - | - | -34.64 | - |
Gain (Loss) on Sale of Investments | -101.13 | -118.66 | -232.47 | -225.8 | -47.6 | 44.16 |
Pretax Income | -103.85 | -99.79 | -34.46 | -191.3 | -523.31 | 638.73 |
Income Tax Expense | 6.62 | 12.81 | 13.5 | 13.22 | 24.36 | 55.23 |
Net Income | -110.47 | -112.59 | -47.96 | -204.52 | -547.67 | 583.5 |
Net Income to Common | -110.47 | -112.59 | -47.96 | -204.52 | -547.67 | 583.5 |
Net Income Growth | - | - | - | - | - | -34.01% |
Shares Outstanding (Basic) | 229 | 229 | 232 | 243 | 241 | 238 |
Shares Outstanding (Diluted) | 229 | 229 | 232 | 243 | 241 | 242 |
Shares Change | -0.18% | -1.16% | -4.73% | 0.66% | -0.15% | 1.32% |
EPS (Basic) | -0.48 | -0.49 | -0.21 | -0.84 | -2.27 | 2.45 |
EPS (Diluted) | -0.48 | -0.49 | -0.21 | -0.84 | -2.27 | 2.41 |
EPS Growth | - | - | - | - | - | -35.04% |
Free Cash Flow | - | -343.98 | -91.97 | -155.29 | -556.71 | 287.97 |
Free Cash Flow Per Share | - | -1.50 | -0.40 | -0.64 | -2.31 | 1.19 |
Gross Margin | 14.21% | 13.41% | 13.31% | 11.65% | 7.05% | 14.10% |
Operating Margin | -1.67% | -2.50% | -3.12% | -6.34% | -7.95% | -0.27% |
Profit Margin | -1.60% | -1.73% | -0.79% | -2.92% | -5.91% | 5.14% |
Free Cash Flow Margin | - | -5.29% | -1.51% | -2.22% | -6.01% | 2.54% |
EBITDA | -40.68 | -87.49 | -113.08 | -342.47 | -634.23 | 58.94 |
EBITDA Margin | -0.59% | -1.34% | -1.86% | -4.90% | -6.85% | 0.52% |
D&A For EBITDA | 74.28 | 75.02 | 76.5 | 101.12 | 102.01 | 89.11 |
EBIT | -114.96 | -162.51 | -189.58 | -443.59 | -736.24 | -30.17 |
EBIT Margin | -1.67% | -2.50% | -3.12% | -6.34% | -7.95% | -0.27% |
Effective Tax Rate | - | - | - | - | - | 8.65% |
Revenue as Reported | 6,894 | 6,502 | 6,079 | 6,994 | 9,264 | 11,351 |