International Flavors & Fragrances Inc. (IFF)
NYSE: IFF · Real-Time Price · USD
80.38
-2.27 (-2.75%)
Nov 12, 2026, 4:00 PM EST - Market closed
IFF Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,854 | 10,890 | 11,484 | 11,479 | 12,440 | 11,656 | |
Revenue Growth | 26.08% | -5.17% | 0.04% | -7.72% | 6.73% | 129.27% |
Cost of Revenue | 6,917 | 6,952 | 7,360 | 7,798 | 8,289 | 7,921 |
Gross Profit | 3,937 | 3,938 | 4,124 | 3,681 | 4,151 | 3,735 |
Selling, General & Admin | 1,788 | 1,780 | 2,120 | 1,759 | 1,754 | 1,715 |
Research & Development | 701 | 694 | 671 | 636 | 603 | 629 |
Amortization of Goodwill & Intangibles | 566 | 568 | 610 | 680 | 727 | 732 |
Operating Expenses | 3,055 | 3,042 | 3,401 | 3,075 | 3,084 | 3,076 |
Operating Income | 882 | 896 | 723 | 606 | 1,067 | 659 |
Interest Expense | -185 | -229 | -305 | -380 | -336 | -289 |
Interest & Investment Income | 14 | 19 | 15 | 5 | 15 | 8 |
Currency Exchange Gain (Loss) | -76 | -92 | -91 | -77 | -12 | 3 |
Other Non Operating Income (Expenses) | -12 | -3 | 19 | 17 | 4 | - |
EBT Excluding Unusual Items | 623 | 591 | 361 | 171 | 738 | 381 |
Merger & Restructuring Charges | -36 | -70 | -29 | -46 | -12 | -41 |
Impairment of Goodwill | -1,142 | -1,153 | -64 | -2,623 | -2,250 | - |
Gain (Loss) on Sale of Assets | -377 | -225 | 40 | -20 | 14 | 14 |
Asset Writedown | - | - | - | - | -120 | - |
Legal Settlements | -43 | -43 | - | - | - | - |
Other Unusual Items | 33 | 488 | - | - | 5 | - |
Pretax Income | -942 | -412 | 308 | -2,518 | -1,625 | 354 |
Income Tax Expense | 73 | -53 | 41 | 69 | 239 | 75 |
Earnings From Continuing Operations | -1,015 | -359 | 267 | -2,587 | -1,864 | 279 |
Minority Interest in Earnings | -2 | -2 | -4 | -4 | -7 | -9 |
Net Income | 182 | -361 | 263 | -2,591 | -1,871 | 270 |
Preferred Dividends & Other Adjustments | - | - | - | -2 | -3 | 2 |
Net Income to Common | 182 | -361 | 263 | -2,589 | -1,868 | 268 |
Net Income Growth | - | - | - | - | - | -26.57% |
Shares Outstanding (Basic) | 255 | 256 | 256 | 255 | 255 | 243 |
Shares Outstanding (Diluted) | 255 | 256 | 256 | 255 | 255 | 243 |
Shares Change | -0.29% | - | 0.39% | - | 4.94% | 113.16% |
EPS (Basic) | 0.71 | -1.41 | 1.03 | -10.15 | -7.33 | 1.10 |
EPS (Diluted) | 0.70 | -1.41 | 1.03 | -10.15 | -7.33 | 1.10 |
EPS Growth | - | - | - | - | - | -65.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 501 | 256 | 607 | 952 | -107 | 1,044 |
Free Cash Flow Per Share | 1.96 | 1.00 | 2.37 | 3.73 | -0.42 | 4.30 |
Dividend Per Share | 1.600 | 1.600 | 1.600 | 3.240 | 3.200 | 3.120 |
Dividend Growth | 0% | 0% | -50.62% | 1.25% | 2.56% | 2.63% |
Gross Margin | 36.27% | 36.16% | 35.91% | 32.07% | 33.37% | 32.04% |
Operating Margin | 8.13% | 8.23% | 6.30% | 5.28% | 8.58% | 5.65% |
Profit Margin | 1.68% | -3.31% | 2.29% | -22.55% | -15.02% | 2.30% |
Free Cash Flow Margin | 4.62% | 2.35% | 5.29% | 8.29% | -0.86% | 8.96% |
EBITDA | 1,867 | 1,858 | 1,738 | 1,748 | 2,246 | 1,815 |
EBITDA Margin | 17.20% | 17.06% | 15.13% | 15.23% | 18.05% | 15.57% |
D&A For EBITDA | 985 | 962 | 1,015 | 1,142 | 1,179 | 1,156 |
EBIT | 882 | 896 | 723 | 606 | 1,067 | 659 |
EBIT Margin | 8.13% | 8.23% | 6.30% | 5.28% | 8.58% | 5.65% |
Effective Tax Rate | - | - | 13.31% | - | - | 21.19% |