International Flavors & Fragrances Inc. (IFF)
NYSE: IFF · Real-Time Price · USD
82.62
-3.74 (-4.33%)
Nov 6, 2026, 4:00 PM EST - Market closed
IFF Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 272 | 569 | 562 | 590 | 621 | 816 | 613 | 469 | 567 | 671 | 732 | 703 | 629 | 638 | 590 | 483 | 538 | 569 | 657 | 711 |
Cash & Short-Term Investments | 272 | 569 | 562 | 590 | 621 | 816 | 613 | 469 | 567 | 671 | 732 | 703 | 629 | 638 | 590 | 483 | 538 | 569 | 657 | 711 |
Cash Growth (YoY) | -56.20% | -30.27% | -8.32% | 25.80% | 9.52% | 21.61% | -16.26% | -33.29% | -9.86% | 5.17% | 24.07% | 45.55% | 16.91% | 12.13% | -10.20% | -32.07% | -19.94% | -39.14% | -24.66% | 9.38% |
Accounts Receivable | 1,416 | 1,424 | 1,830 | 1,731 | 1,869 | 1,801 | 1,742 | 1,624 | 1,772 | 1,775 | 1,977 | 1,726 | 1,831 | 1,887 | 1,899 | 1,818 | 2,031 | 2,180 | 2,160 | 1,906 |
Other Receivables | 165 | 171 | 179 | 270 | 236 | 254 | 152 | 118 | 163 | 162 | 171 | 187 | 159 | 382 | 335 | 212 | 296 | 296 | 303 | 309 |
Receivables | 1,581 | 1,595 | 2,009 | 2,001 | 2,105 | 2,055 | 1,894 | 1,742 | 1,935 | 1,937 | 2,148 | 1,913 | 1,990 | 2,269 | 2,234 | 2,030 | 2,327 | 2,476 | 2,463 | 2,215 |
Inventory | 1,496 | 1,550 | 2,370 | 2,364 | 2,449 | 2,504 | 2,375 | 2,256 | 2,335 | 2,296 | 2,572 | 2,638 | 2,706 | 2,947 | 3,101 | 3,299 | 3,122 | 2,993 | 2,795 | 2,644 |
Prepaid Expenses | 140 | 139 | 154 | 170 | 180 | 180 | 213 | 159 | 229 | 217 | 202 | 184 | 184 | 187 | 163 | 144 | 348 | 344 | 328 | 160 |
Restricted Cash | - | - | - | - | - | - | - | - | - | - | 7 | 6 | 10 | 11 | 16 | 10 | 10 | 4 | 4 | 4 |
Other Current Assets | 5,786 | 5,235 | 342 | 469 | 521 | 373 | 3,538 | 3,342 | 3,357 | 3,028 | 746 | 849 | 872 | 384 | 1,338 | 1,466 | 149 | 1,344 | 1,260 | 1,253 |
Total Current Assets | 9,275 | 9,088 | 5,437 | 5,594 | 5,876 | 5,928 | 8,633 | 7,968 | 8,423 | 8,149 | 6,407 | 6,293 | 6,391 | 6,436 | 7,442 | 7,432 | 6,494 | 7,730 | 7,507 | 6,987 |
Property, Plant & Equipment | 3,153 | 3,196 | 4,601 | 4,640 | 4,495 | 4,554 | 4,379 | 4,355 | 4,446 | 4,452 | 4,870 | 4,955 | 4,854 | 4,980 | 4,879 | 4,968 | 4,729 | 4,951 | 5,058 | 5,156 |
Long-Term Investments | 10 | 10 | 15 | 15 | 15 | 16 | 11 | 10 | 10 | 11 | 11 | 11 | 10 | 11 | 11 | 10 | 10 | 84 | 85 | 86 |
Goodwill | 8,083 | 8,145 | 8,220 | 8,269 | 8,264 | 8,283 | 8,030 | 9,075 | 9,349 | 9,282 | 10,538 | 10,635 | 13,031 | 13,498 | 13,458 | 13,373 | 13,305 | 16,071 | 16,298 | 16,414 |
Other Intangible Assets | 3,470 | 3,732 | 5,867 | 6,043 | 6,183 | 6,430 | 6,383 | 6,445 | 6,770 | 6,881 | 8,116 | 8,357 | 8,381 | 8,813 | 8,968 | 9,082 | 9,386 | 9,867 | 10,250 | 10,506 |
Long-Term Deferred Tax Assets | 285 | 313 | 298 | 285 | 233 | 244 | 259 | 240 | 401 | 293 | 253 | 278 | 212 | 219 | 188 | 167 | 177 | 130 | 111 | 82 |
Other Long-Term Assets | 549 | 670 | 706 | 693 | 702 | 666 | 570 | 630 | 529 | 475 | 447 | 449 | 516 | 502 | 524 | 490 | 436 | 471 | 438 | 427 |
Total Assets | 24,825 | 25,154 | 25,144 | 25,539 | 25,768 | 26,121 | 28,265 | 28,723 | 29,928 | 29,543 | 30,642 | 30,978 | 33,395 | 34,459 | 35,470 | 35,522 | 34,537 | 39,304 | 39,747 | 39,658 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 991 | 1,064 | 1,371 | 1,287 | 1,284 | 1,348 | 1,325 | 1,283 | 1,211 | 1,272 | 1,346 | 1,378 | 1,112 | 1,227 | 1,197 | 1,418 | 1,527 | 1,576 | 1,629 | 1,532 |
Accrued Expenses | 802 | 688 | 656 | 783 | 780 | 780 | 670 | 812 | 895 | 770 | 800 | 820 | 771 | 766 | 804 | 790 | 489 | 456 | 512 | 850 |
Short-Term Debt | 540 | 50 | 157 | 318 | 372 | 2 | 295 | 2 | 2 | 191 | 838 | 3 | - | 159 | 589 | 193 | 209 | 796 | 639 | 331 |
Current Portion of Long-Term Debt | 998 | 914 | 921 | 936 | 936 | 498 | 1,394 | 1,411 | 466 | 592 | 310 | 882 | 1,142 | 1,203 | 1,482 | 404 | 303 | 953 | 300 | 301 |
Current Portion of Leases | 78 | 83 | 94 | 104 | 93 | 95 | 86 | 92 | 88 | 87 | 91 | 92 | 83 | 86 | 84 | 91 | 93 | 104 | 112 | 114 |
Current Income Taxes Payable | 110 | 131 | 153 | 180 | 226 | 218 | 141 | 129 | 67 | 57 | 126 | 194 | 118 | 110 | 160 | 313 | 412 | 165 | 151 | 94 |
Other Current Liabilities | 1,439 | 1,480 | 293 | 325 | 378 | 242 | 696 | 623 | 489 | 456 | 309 | 389 | 457 | 381 | 558 | 519 | 593 | 670 | 689 | 411 |
Total Current Liabilities | 4,958 | 4,410 | 3,645 | 3,933 | 4,069 | 3,183 | 4,607 | 4,352 | 3,218 | 3,425 | 3,820 | 3,758 | 3,683 | 3,932 | 4,874 | 3,728 | 3,626 | 4,720 | 4,032 | 3,633 |
Long-Term Debt | 4,735 | 4,735 | 4,739 | 4,740 | 4,741 | 5,684 | 7,601 | 7,564 | 8,631 | 8,596 | 9,150 | 9,186 | 9,159 | 9,208 | 9,220 | 10,373 | 10,260 | 10,363 | 10,738 | 10,768 |
Long-Term Leases | 477 | 497 | 528 | 553 | 548 | 571 | 535 | 568 | 605 | 620 | 651 | 660 | 654 | 683 | 569 | 684 | 556 | 646 | 653 | 685 |
Pension & Post-Retirement Benefits | 167 | 169 | 182 | 186 | 181 | 180 | 174 | 167 | 182 | 206 | 252 | 253 | 228 | 233 | 235 | 231 | 354 | 372 | 378 | 385 |
Long-Term Deferred Tax Liabilities | 751 | 819 | 1,353 | 1,379 | 1,345 | 1,387 | 1,543 | 1,594 | 1,869 | 1,833 | 1,916 | 1,937 | 2,127 | 2,183 | 2,229 | 2,283 | 2,280 | 2,362 | 2,454 | 2,518 |
Other Long-Term Liabilities | 447 | 515 | 544 | 562 | 611 | 680 | 592 | 609 | 613 | 572 | 527 | 542 | 475 | 504 | 494 | 479 | 472 | 462 | 426 | 447 |
Total Liabilities | 11,535 | 11,145 | 10,991 | 11,353 | 11,495 | 11,685 | 15,052 | 14,854 | 15,118 | 15,252 | 16,316 | 16,336 | 16,326 | 16,743 | 17,621 | 17,778 | 17,548 | 18,925 | 18,681 | 18,436 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
Additional Paid-In Capital | 19,949 | 19,929 | 19,932 | 19,918 | 19,929 | 19,916 | 19,932 | 19,917 | 19,902 | 19,894 | 19,889 | 19,874 | 19,865 | 19,851 | 19,844 | 19,841 | 19,832 | 19,826 | 19,823 | 19,826 |
Retained Earnings | -3,557 | -3,402 | -3,350 | -3,417 | -3,345 | -3,215 | -3,725 | -2,647 | -2,457 | -2,414 | -2,481 | -2,439 | 378 | 560 | 739 | 955 | 1,186 | 3,589 | 3,683 | 3,641 |
Treasury Stock | -1,515 | -998 | -986 | -952 | -915 | -917 | -942 | -944 | -945 | -946 | -961 | -963 | -964 | -966 | -973 | -978 | -979 | -980 | -986 | -997 |
Comprehensive Income & Other | -1,653 | -1,588 | -1,511 | -1,430 | -1,463 | -1,415 | -2,123 | -2,527 | -1,760 | -2,315 | -2,191 | -1,896 | -2,336 | -1,857 | -1,887 | -2,198 | -3,187 | -2,210 | -1,622 | -1,423 |
Total Common Equity | 13,259 | 13,976 | 14,120 | 14,154 | 14,241 | 14,404 | 13,177 | 13,834 | 14,775 | 14,254 | 14,291 | 14,611 | 16,978 | 17,623 | 17,758 | 17,655 | 16,887 | 20,260 | 20,933 | 21,082 |
Minority Interest | 31 | 33 | 33 | 32 | 32 | 32 | 36 | 35 | 35 | 37 | 35 | 31 | 91 | 93 | 91 | 89 | 102 | 119 | 133 | 140 |
Shareholders' Equity | 13,290 | 14,009 | 14,153 | 14,186 | 14,273 | 14,436 | 13,213 | 13,869 | 14,810 | 14,291 | 14,326 | 14,642 | 17,069 | 17,716 | 17,849 | 17,744 | 16,989 | 20,379 | 21,066 | 21,222 |
Total Liabilities & Equity | 24,825 | 25,154 | 25,144 | 25,539 | 25,768 | 26,121 | 28,265 | 28,723 | 29,928 | 29,543 | 30,642 | 30,978 | 33,395 | 34,459 | 35,470 | 35,522 | 34,537 | 39,304 | 39,747 | 39,658 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6,828 | 6,279 | 6,439 | 6,651 | 6,690 | 6,850 | 9,911 | 9,637 | 9,792 | 10,086 | 11,040 | 10,823 | 11,038 | 11,339 | 11,944 | 11,745 | 11,421 | 12,862 | 12,442 | 12,199 |
Net Cash (Debt) | -6,556 | -5,710 | -5,877 | -6,061 | -6,069 | -6,034 | -9,298 | -9,168 | -9,225 | -9,415 | -10,308 | -10,120 | -10,409 | -10,701 | -11,354 | -11,262 | -10,883 | -12,293 | -11,785 | -11,488 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -25.91 | -22.22 | -22.87 | -23.58 | -23.61 | -23.48 | -36.32 | -35.81 | -35.89 | -36.92 | -40.27 | -39.69 | -40.66 | -41.96 | -44.53 | -44.16 | -42.68 | -48.21 | -46.22 | -45.05 |
Filing Date Shares Outstanding | 250.39 | 255.15 | 255.3 | 255.48 | 256.1 | 256.29 | 255.79 | 255.71 | 255.68 | 255.66 | 255.35 | 255.31 | 255.28 | 255.25 | 255.09 | 255.06 | 254.96 | 254.95 | 254.84 | 254.68 |
Total Common Shares Outstanding | 250.4 | 255.3 | 255.2 | 255.7 | 256.3 | 256.3 | 255.7 | 255.7 | 255.7 | 255.66 | 255.32 | 255.29 | 255.27 | 255.22 | 255.07 | 254.97 | 254.95 | 254.94 | 254.8 | 254.57 |
Working Capital | 4,317 | 4,678 | 1,792 | 1,661 | 1,807 | 2,745 | 4,026 | 3,616 | 5,205 | 4,724 | 2,587 | 2,535 | 2,708 | 2,504 | 2,568 | 3,704 | 2,868 | 3,010 | 3,475 | 3,354 |
Book Value Per Share | 52.95 | 54.74 | 55.33 | 55.35 | 55.56 | 56.20 | 51.53 | 54.10 | 57.78 | 55.75 | 55.97 | 57.23 | 66.51 | 69.05 | 69.62 | 69.24 | 66.24 | 79.47 | 82.15 | 82.81 |
Tangible Book Value | 1,706 | 2,099 | 33 | -158 | -206 | -309 | -1,236 | -1,686 | -1,344 | -1,909 | -4,363 | -4,381 | -4,434 | -4,688 | -4,668 | -4,800 | -5,804 | -5,678 | -5,615 | -5,838 |
Tangible Book Value Per Share | 6.81 | 8.22 | 0.13 | -0.62 | -0.80 | -1.21 | -4.83 | -6.59 | -5.26 | -7.47 | -17.09 | -17.16 | -17.37 | -18.37 | -18.30 | -18.83 | -22.77 | -22.27 | -22.04 | -22.93 |
Land | 57 | 61 | 134 | 135 | 136 | 139 | 133 | 137 | 142 | 169 | 192 | 195 | 191 | - | - | 199 | - | - | - | 223 |
Buildings | 1,375 | 1,377 | 1,812 | 1,798 | 1,761 | 1,798 | 1,735 | 1,695 | 1,747 | 1,729 | 1,805 | 1,822 | 1,721 | - | - | 1,697 | - | - | - | 1,764 |
Machinery | 2,565 | 2,591 | 3,835 | 3,761 | 3,667 | 3,713 | 3,555 | 3,471 | 3,527 | 3,447 | 3,754 | 3,752 | 3,575 | - | - | 3,344 | - | - | - | 3,442 |
Construction In Progress | 227 | 263 | 437 | 504 | 475 | 405 | 384 | 350 | 323 | 288 | 366 | 400 | 495 | - | - | 649 | - | - | - | 461 |