International Flavors & Fragrances Inc. (IFF)
NYSE: IFF · Real-Time Price · USD
82.62
-3.74 (-4.33%)
Nov 6, 2026, 4:00 PM EST - Market closed
IFF Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -55 | - | 169 | 31 | 40 | - | -1,018 | -60 | 93 | 170 | 60 | -2,610 | 25 | 27 | -9 | -25 | -2,197 | 107 | 244 | 90 |
Depreciation & Amortization | 156 | - | 246 | 237 | 151 | - | 236 | 243 | 248 | 246 | 278 | 287 | 292 | 287 | 276 | 282 | 293 | 301 | 303 | 295 |
Loss (Gain) From Sale of Assets | 243 | - | 7 | 5 | 108 | - | - | 35 | 21 | -94 | -2 | -8 | 11 | 8 | 9 | 2 | -14 | -2 | - | - |
Asset Writedown & Restructuring Costs | 23 | - | - | - | 1,119 | - | 1,153 | - | - | 64 | - | 2,623 | - | - | - | - | 2,250 | 120 | - | - |
Stock-Based Compensation | 20 | - | 16 | 16 | 21 | - | 19 | 18 | 16 | 25 | 18 | 15 | 18 | 20 | 12 | 12 | 12 | 16 | 9 | 10 |
Other Operating Activities | -66 | - | -19 | -66 | -59 | - | -65 | -192 | -71 | -70 | -15 | -310 | -19 | 34 | -34 | -25 | -50 | -120 | -71 | -97 |
Change in Accounts Receivable | -103 | - | -107 | 127 | -89 | - | -116 | 59 | 17 | -3 | -290 | 129 | -8 | -7 | -63 | 192 | 54 | -91 | -272 | 45 |
Change in Inventory | -9 | - | -33 | 88 | -5 | - | -92 | -31 | -7 | -30 | 34 | 116 | 156 | 114 | 219 | -85 | -235 | -262 | -311 | -133 |
Change in Accounts Payable | -84 | - | 176 | -85 | -49 | - | 154 | 74 | -88 | -29 | 83 | 201 | -148 | 52 | -144 | -168 | -32 | -35 | 178 | 163 |
Change in Other Net Operating Assets | 29 | - | -198 | -35 | -50 | - | -144 | 243 | 116 | -42 | -67 | 201 | 93 | -287 | -139 | 23 | 159 | -81 | -84 | -62 |
Operating Cash Flow | 141 | - | 257 | 318 | 164 | - | 127 | 389 | 345 | 237 | 99 | 644 | 420 | 248 | 127 | 208 | 240 | -47 | -4 | 311 |
Operating Cash Flow Growth (YoY) | -14.02% | - | 102.36% | -18.25% | -52.46% | - | 28.28% | -39.60% | -17.86% | -4.44% | -22.05% | 209.62% | 75.00% | - | - | -33.12% | -43.92% | - | - | 4.01% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -216 | - | -165 | -188 | -198 | - | -179 | -160 | -103 | -82 | -118 | -113 | -100 | -115 | -175 | -160 | -108 | -104 | -132 | -151 |
Sale of Property, Plant & Equipment | - | - | - | 21 | - | - | - | 3 | 2 | 13 | 3 | 5 | 1 | 14 | 7 | 7 | -3 | 2 | 2 | 5 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 | -123 | 11 | 53 |
Divestitures | 46 | - | 198 | 36 | - | - | - | -1 | 28 | 811 | 37 | 44 | 185 | 820 | 1 | 11 | 1,158 | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | - | -2 | - | - | - | -5 | - | - | - | - | - | - | - | - | - | -2 | - |
Other Investing Activities | 29 | - | -10 | -26 | 85 | - | 22 | -123 | 21 | - | - | - | - | - | - | - | 173 | - | - | - |
Investing Cash Flow | -141 | - | 23 | -157 | -115 | - | -157 | -281 | -57 | 742 | -78 | -64 | 86 | 719 | -167 | -142 | 1,233 | -225 | -121 | -93 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | 292 | - | - | - | 833 | - | - | - | 393 | - | - | - | 382 | - |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | 250 | - | - | - | - | - | - | - | 1 | - |
Total Debt Issued | 1,224 | - | - | -56 | 370 | - | 292 | - | -189 | -894 | 1,083 | - | - | -393 | 393 | 215 | -881 | 660 | 383 | 124 |
Short-Term Debt Repaid | - | - | -160 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -75 | - |
Long-Term Debt Repaid | - | - | - | - | - | - | -16 | - | - | - | -833 | - | - | - | -100 | - | - | - | - | - |
Total Debt Repaid | -648 | - | -160 | - | -500 | - | -16 | -56 | -125 | -16 | -833 | -299 | -214 | -328 | -100 | -134 | -357 | -155 | -75 | -200 |
Net Debt Issued (Repaid) | 576 | - | -160 | -56 | -130 | - | 276 | -56 | -314 | -910 | 250 | -299 | -214 | -721 | 293 | 81 | -1,238 | 505 | 308 | -76 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Repurchase of Common Stock | -514 | - | -35 | -39 | -1 | - | - | -1 | -1 | -14 | - | -1 | -1 | -5 | -6 | -1 | - | -7 | -13 | -1 |
Common Dividends Paid | -102 | - | -102 | -103 | -102 | - | -102 | -103 | -102 | -102 | -207 | -207 | -206 | -207 | -206 | -206 | -202 | -201 | -201 | -201 |
Other Financing Activities | -4 | - | -4 | -2 | -4 | - | -5 | -2 | -4 | -37 | -3 | -51 | -6 | -11 | -3 | -16 | -24 | -15 | 1 | -5 |
Financing Cash Flow | -44 | - | -301 | -200 | -237 | - | 169 | -162 | -421 | -1,063 | 40 | -558 | -427 | -944 | 78 | -142 | -1,464 | 282 | 95 | -282 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -6 | - | -7 | 8 | -7 | - | 40 | -44 | 28 | -13 | -25 | 51 | -69 | 12 | 27 | 73 | -76 | -50 | -24 | -15 |
Net Cash Flow | -50 | - | -28 | -31 | -195 | - | 179 | -98 | -105 | -97 | 36 | 73 | 10 | 35 | 65 | -3 | -67 | -40 | -54 | -79 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -75 | - | 92 | 130 | -34 | - | -52 | 229 | 242 | 155 | -19 | 531 | 320 | 133 | -48 | 48 | 132 | -151 | -136 | 160 |
Free Cash Flow Growth (YoY) | - | - | - | -43.23% | - | - | - | -56.87% | -24.38% | 16.54% | - | 1006.25% | 142.42% | - | - | -70.00% | -62.39% | - | - | -30.74% |
Free Cash Flow Margin | -3.86% | - | 4.83% | 5.02% | -1.82% | - | -2.54% | 8.26% | 8.27% | 5.37% | -0.66% | 19.65% | 11.35% | 4.54% | -1.59% | 1.69% | 4.31% | -4.57% | -4.22% | 5.28% |
Free Cash Flow Per Share | -0.30 | - | 0.36 | 0.51 | -0.13 | - | -0.20 | 0.90 | 0.94 | 0.61 | -0.07 | 2.08 | 1.25 | 0.52 | -0.19 | 0.19 | 0.52 | -0.59 | -0.53 | 0.63 |
Levered Free Cash Flow | -460.13 | - | 261 | 267.22 | 7 | - | -359.88 | 601.06 | -4 | -1,520 | -33.25 | 702.25 | 261.25 | 1,047 | -59.75 | -830.5 | 1,668 | -45.38 | -131.38 | 324.88 |
Unlevered Free Cash Flow | -431.38 | - | 288.5 | 297.84 | 37 | - | -315.5 | 644.19 | 42.25 | -1,470 | 18.63 | 757.88 | 317.5 | 1,110 | 2.75 | -765.5 | 1,720 | 2.75 | -86.38 | 370.5 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 45 | - | 28 | 54 | 45 | - | 37 | 92 | 58 | 97 | 61 | 109 | 70 | 125 | 66 | 111 | 56 | 98 | 45 | 94 |
Cash Income Tax Paid | 154 | - | 111 | 67 | 123 | - | 86 | 122 | 63 | 132 | 53 | 128 | 46 | 177 | 227 | 53 | 49 | 149 | 78 | 91 |
Change in Working Capital | -167 | - | -162 | 95 | -193 | - | -198 | 345 | 38 | -104 | -240 | 647 | 93 | -128 | -127 | -38 | -54 | -469 | -489 | 13 |