IMAX Corporation (IMAX)
NYSE: IMAX · Real-Time Price · USD
52.07
-0.69 (-1.31%)
Aug 27, 2026, 9:46 AM EDT - Market open
IMAX Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 404.52 | 398.48 | 342.52 | 366.11 | 292.32 | 244.09 |
Other Revenue | 11.56 | 11.73 | 9.69 | 8.73 | 8.48 | 10.79 |
| 416.08 | 410.21 | 352.21 | 374.84 | 300.81 | 254.88 | |
Revenue Growth | 14.79% | 16.47% | -6.04% | 24.61% | 18.02% | 86.04% |
Cost of Revenue | 167.56 | 163.39 | 158.61 | 159.74 | 143.48 | 121.01 |
Gross Profit | 248.52 | 246.82 | 193.6 | 215.1 | 157.33 | 133.87 |
Selling, General & Admin | 136.88 | 138.7 | 133.09 | 144.82 | 138.6 | 120.69 |
Research & Development | 6.42 | 5.82 | 5.1 | 10.11 | 5.3 | 6.94 |
Amortization of Goodwill & Intangibles | 8.17 | 7.52 | 5.76 | 4.58 | 4.83 | 4.88 |
Operating Expenses | 153.49 | 152.73 | 142.98 | 161.26 | 157.28 | 128.56 |
Operating Income | 95.03 | 94.09 | 50.62 | 53.83 | 0.05 | 5.32 |
Interest Expense | -7.49 | -7.36 | -8.08 | -6.82 | -5.88 | -7.09 |
Interest & Investment Income | 2.27 | 2.8 | 2.18 | 2.49 | 1.43 | 2.22 |
EBT Excluding Unusual Items | 89.81 | 89.53 | 44.72 | 49.5 | -4.4 | 0.44 |
Merger & Restructuring Charges | -2 | -2.48 | -3.75 | -2.95 | - | - |
Impairment of Goodwill | -7 | -7 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.88 | -0.87 | 0.13 | 0.47 | 0.07 | 5.34 |
Asset Writedown | -2.33 | -0.63 | -3.4 | -0.9 | -5.44 | -0.36 |
Legal Settlements | - | - | - | - | - | 1.77 |
Other Unusual Items | -15.26 | -15.26 | - | - | - | 3.8 |
Pretax Income | 62.33 | 63.29 | 37.7 | 46.12 | -9.77 | 10.99 |
Income Tax Expense | 15.21 | 17.77 | 5 | 13.05 | 10.11 | 20.56 |
Earnings From Continuing Operations | 47.12 | 45.53 | 32.7 | 33.07 | -19.88 | -9.58 |
Minority Interest in Earnings | -6.2 | -10.65 | -6.64 | -7.73 | -2.92 | -12.75 |
Net Income | 40.92 | 34.88 | 26.06 | 25.34 | -22.8 | -22.33 |
Net Income to Common | 40.92 | 34.88 | 26.06 | 25.34 | -22.8 | -22.33 |
Net Income Growth | 24.82% | 33.84% | 2.86% | - | - | - |
Shares Outstanding (Basic) | 54 | 54 | 53 | 54 | 57 | 59 |
Shares Outstanding (Diluted) | 56 | 56 | 54 | 55 | 57 | 59 |
Shares Change | 2.83% | 3.12% | -2.33% | -2.70% | -4.15% | -0.19% |
EPS (Basic) | 0.76 | 0.65 | 0.49 | 0.47 | -0.40 | -0.38 |
EPS (Diluted) | 0.73 | 0.63 | 0.48 | 0.46 | -0.40 | -0.38 |
EPS Growth | 21.99% | 31.25% | 4.35% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 104.11 | 90.48 | 38.07 | 34.12 | -10.91 | -7.62 |
Free Cash Flow Per Share | 1.85 | 1.63 | 0.71 | 0.62 | -0.19 | -0.13 |
Gross Margin | 59.73% | 60.17% | 54.97% | 57.38% | 52.30% | 52.52% |
Operating Margin | 22.84% | 22.94% | 14.37% | 14.36% | 0.02% | 2.08% |
Profit Margin | 9.84% | 8.50% | 7.40% | 6.76% | -7.58% | -8.76% |
Free Cash Flow Margin | 25.02% | 22.06% | 10.81% | 9.10% | -3.63% | -2.99% |
EBITDA | 138.22 | 135.54 | 89.23 | 90.9 | 37.1 | 42.29 |
EBITDA Margin | 33.22% | 33.04% | 25.33% | 24.25% | 12.33% | 16.59% |
D&A For EBITDA | 43.18 | 41.45 | 38.61 | 37.06 | 37.05 | 36.98 |
EBIT | 95.03 | 94.09 | 50.62 | 53.83 | 0.05 | 5.32 |
EBIT Margin | 22.84% | 22.94% | 14.37% | 14.36% | 0.02% | 2.08% |
Effective Tax Rate | 24.40% | 28.07% | 13.25% | 28.30% | - | 187.17% |
Revenue as Reported | 416.08 | 410.21 | 352.21 | 374.84 | 300.81 | 254.88 |