International Money Express, Inc. (IMXI)

IMXI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	554.8	561.54	469.16	393.24	307.91
Other Revenue	103.85	97.2	77.64	65.97	49.3
Revenue	658.65	658.74	546.81	459.21	357.21
Revenue Growth (YoY)	-0.01%	20.47%	19.08%	28.55%	11.77%
Cost of Revenue	435.07	436.27	368.5	310.06	240.6
Gross Profit	223.58	222.47	178.3	149.15	116.61
Selling, General & Admin	109.47	112.46	82.92	70.8	52.92
Operating Expenses	123.12	125.32	92.39	80.29	63.75
Operating Income	100.47	97.15	85.91	68.86	52.87
Interest Expense	-11.75	-10.43	-5.63	-4.54	-6.57
EBT Excluding Unusual Items	88.72	86.72	80.28	64.32	46.3
Merger & Restructuring Charges	-4.88	-1.66	-3.01	-1.01	-
Legal Settlements	-0.57	-	-	-	-
Pretax Income	83.27	85.06	77.28	63.32	46.3
Income Tax Expense	24.45	25.55	19.95	16.47	12.52
Net Income	58.82	59.52	57.33	46.84	33.78
Net Income to Common	58.82	59.52	57.33	46.84	33.78
Net Income Growth	-1.17%	3.81%	22.39%	38.65%	72.29%
Shares Outstanding (Basic)	32	36	38	38	38
Shares Outstanding (Diluted)	33	36	39	39	38
Shares Change (YoY)	-9.83%	-5.68%	-1.22%	1.94%	2.03%
EPS (Basic)	1.81	1.67	1.52	1.22	0.89
EPS (Diluted)	1.79	1.63	1.48	1.20	0.88
EPS Growth	9.82%	10.13%	23.33%	36.36%	69.23%
Free Cash Flow	11.09	130.72	3	67.51	-4.94
Free Cash Flow Per Share	0.34	3.59	0.08	1.73	-0.13
Gross Margin	33.95%	33.77%	32.61%	32.48%	32.65%
Operating Margin	15.25%	14.75%	15.71%	14.99%	14.80%
Profit Margin	8.93%	9.04%	10.48%	10.20%	9.46%
Free Cash Flow Margin	1.68%	19.84%	0.55%	14.70%	-1.38%
EBITDA	114.11	110.02	95.38	78.35	63.7
EBITDA Margin	17.32%	16.70%	17.44%	17.06%	17.83%
D&A For EBITDA	13.65	12.87	9.47	9.49	10.83
EBIT	100.47	97.15	85.91	68.86	52.87
EBIT Margin	15.25%	14.75%	15.71%	14.99%	14.80%
Effective Tax Rate	29.36%	30.04%	25.81%	26.02%	27.03%
Revenue as Reported	658.65	658.74	546.81	459.21	357.21
Advertising Expenses	1.2	0.3	1	2.5	0.4

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q