International Money Express, Inc. (IMXI)

IMXI Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	663.78	658.74	546.81	459.21	357.21	319.6
Revenue Growth (YoY)	14.94%	20.47%	19.08%	28.55%	11.77%	16.68%
Cost of Revenue	432.68	430.87	364.8	307.46	238.6	212.67
Gross Profit	231.1	227.87	182	151.75	118.61	106.93
Selling, General & Admin	121.23	119.07	86.62	73.4	54.92	57.8
Other Operating Expenses	13.64	13.31	12.48	10.5	10.83	12.69
Operating Expenses	134.86	132.38	99.09	83.9	65.75	70.49
Operating Income	96.24	95.49	82.91	67.85	52.87	36.44
Interest Expense / Income	10.94	10.43	5.63	4.54	6.57	8.51
Pretax Income	85.3	85.06	77.28	63.32	46.3	27.93
Income Tax	25.44	25.55	19.95	16.47	12.52	8.32
Net Income	59.86	59.52	57.33	46.84	33.78	19.61
Net Income Growth	4.21%	3.81%	22.39%	38.65%	72.29%	-
Shares Outstanding (Basic)	34	36	38	38	38	37
Shares Outstanding (Diluted)	34	36	39	39	38	38
Shares Change	-8.49%	-5.68%	-1.22%	1.94%	2.03%	47.52%
EPS (Basic)	1.71	1.67	1.52	1.22	0.89	0.52
EPS (Diluted)	1.67	1.63	1.48	1.20	0.88	0.52
EPS Growth	12.08%	10.14%	23.33%	36.36%	69.23%	-
Free Cash Flow	166.44	130.72	3	67.51	-4.94	46.07
Free Cash Flow Per Share	4.94	3.67	0.08	1.75	-0.13	1.23
Gross Margin	34.82%	34.59%	33.28%	33.05%	33.21%	33.46%
Operating Margin	14.50%	14.50%	15.16%	14.78%	14.80%	11.40%
Profit Margin	9.02%	9.03%	10.48%	10.20%	9.46%	6.14%
Free Cash Flow Margin	25.07%	19.84%	0.55%	14.70%	-1.38%	14.41%
Effective Tax Rate	29.83%	30.04%	25.81%	26.02%	27.03%	29.80%
EBITDA	117.01	116.2	95.48	77.34	63.7	49.13
EBITDA Margin	17.63%	17.64%	17.46%	16.84%	17.83%	15.37%
Depreciation & Amortization	20.78	20.71	12.58	9.49	10.83	12.69
EBIT	96.24	95.49	82.91	67.85	52.87	36.44
EBIT Margin	14.50%	14.50%	15.16%	14.78%	14.80%	11.40%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).