International Money Express, Inc. (IMXI)
NASDAQ: IMXI · Real-Time Price · USD
20.68
-0.11 (-0.53%)
Dec 20, 2024, 4:00 PM EST - Market closed
IMXI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 562.54 | 561.54 | 469.16 | 393.24 | 307.91 | 273.08 | Upgrade
|
| Other Revenue | 103.13 | 97.2 | 77.64 | 65.97 | 49.3 | 46.52 | Upgrade
|
| Revenue | 665.67 | 658.74 | 546.81 | 459.21 | 357.21 | 319.6 | Upgrade
|
| Revenue Growth (YoY) | 3.79% | 20.47% | 19.08% | 28.55% | 11.77% | 16.68% | Upgrade
|
| Cost of Revenue | 438.93 | 436.27 | 368.5 | 310.06 | 240.6 | 214.37 | Upgrade
|
| Gross Profit | 226.74 | 222.47 | 178.3 | 149.15 | 116.61 | 105.23 | Upgrade
|
| Selling, General & Admin | 113.08 | 112.46 | 81.34 | 70.8 | 52.92 | 52.4 | Upgrade
|
| Operating Expenses | 126.41 | 125.32 | 90.81 | 80.29 | 63.75 | 65.09 | Upgrade
|
| Operating Income | 100.33 | 97.15 | 87.5 | 68.86 | 52.87 | 40.14 | Upgrade
|
| Interest Expense | -11.78 | -10.43 | -5.63 | -4.54 | -6.57 | -8.51 | Upgrade
|
| EBT Excluding Unusual Items | 88.55 | 86.72 | 81.87 | 64.32 | 46.3 | 31.63 | Upgrade
|
| Merger & Restructuring Charges | -2.93 | -1.66 | -4.59 | -1.01 | - | - | Upgrade
|
| Legal Settlements | 0.57 | - | - | - | - | -3.7 | Upgrade
|
| Pretax Income | 86.19 | 85.06 | 77.28 | 63.32 | 46.3 | 27.93 | Upgrade
|
| Income Tax Expense | 25.26 | 25.55 | 19.95 | 16.47 | 12.52 | 8.32 | Upgrade
|
| Net Income | 60.94 | 59.52 | 57.33 | 46.84 | 33.78 | 19.61 | Upgrade
|
| Net Income to Common | 60.94 | 59.52 | 57.33 | 46.84 | 33.78 | 19.61 | Upgrade
|
| Net Income Growth | 10.62% | 3.81% | 22.39% | 38.65% | 72.29% | - | Upgrade
|
| Shares Outstanding (Basic) | 33 | 36 | 38 | 38 | 38 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 36 | 39 | 39 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | -8.55% | -5.68% | -1.22% | 1.94% | 2.03% | 47.52% | Upgrade
|
| EPS (Basic) | 1.83 | 1.67 | 1.52 | 1.22 | 0.89 | 0.52 | Upgrade
|
| EPS (Diluted) | 1.80 | 1.63 | 1.48 | 1.20 | 0.88 | 0.52 | Upgrade
|
| EPS Growth | 21.49% | 10.14% | 23.33% | 36.36% | 69.23% | - | Upgrade
|
| Free Cash Flow | 87.9 | 130.72 | 3 | 67.51 | -4.94 | 46.07 | Upgrade
|
| Free Cash Flow Per Share | 2.60 | 3.59 | 0.08 | 1.73 | -0.13 | 1.23 | Upgrade
|
| Gross Margin | 34.06% | 33.77% | 32.61% | 32.48% | 32.65% | 32.93% | Upgrade
|
| Operating Margin | 15.07% | 14.75% | 16.00% | 15.00% | 14.80% | 12.56% | Upgrade
|
| Profit Margin | 9.15% | 9.03% | 10.48% | 10.20% | 9.46% | 6.14% | Upgrade
|
| Free Cash Flow Margin | 13.20% | 19.84% | 0.55% | 14.70% | -1.38% | 14.41% | Upgrade
|
| EBITDA | 113.67 | 110.02 | 96.97 | 78.35 | 63.7 | 52.83 | Upgrade
|
| EBITDA Margin | 17.08% | 16.70% | 17.73% | 17.06% | 17.83% | 16.53% | Upgrade
|
| D&A For EBITDA | 13.34 | 12.87 | 9.47 | 9.49 | 10.83 | 12.69 | Upgrade
|
| EBIT | 100.33 | 97.15 | 87.5 | 68.86 | 52.87 | 40.14 | Upgrade
|
| EBIT Margin | 15.07% | 14.75% | 16.00% | 14.99% | 14.80% | 12.56% | Upgrade
|
| Effective Tax Rate | 29.30% | 30.04% | 25.81% | 26.02% | 27.03% | 29.80% | Upgrade
|
| Revenue as Reported | 665.67 | 658.74 | 546.81 | 459.21 | 357.21 | 319.6 | Upgrade
|
| Advertising Expenses | - | 0.3 | 1 | 2.5 | 0.4 | 1.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.