International Money Express, Inc. (IMXI)
NASDAQ: IMXI · Real-Time Price · USD
14.17
-0.35 (-2.41%)
Aug 19, 2026, 4:00 PM EDT - Market closed
IMXI Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 150.64 | 168.68 | 130.5 | 239.2 | 149.49 | 132.47 |
Cash & Short-Term Investments | 150.64 | 168.68 | 130.5 | 239.2 | 149.49 | 132.47 |
Cash Growth | -13.79% | 29.25% | -45.44% | 60.01% | 12.85% | 76.85% |
Accounts Receivable | 99.74 | 105.37 | 107.08 | 155.24 | 129.81 | 67.32 |
Receivables | 101.74 | 107.17 | 109.16 | 156.75 | 131.12 | 68.05 |
Prepaid Expenses | 6.07 | 7.52 | 6.3 | 4.49 | 3.56 | 2.85 |
Other Current Assets | 27.29 | 69.79 | 51.82 | 32.43 | 98.26 | 60.17 |
Total Current Assets | 285.74 | 353.16 | 297.78 | 432.87 | 382.44 | 263.55 |
Property, Plant & Equipment | 75.99 | 73.03 | 68.87 | 60.11 | 53.2 | 17.91 |
Goodwill | 53.99 | 53.99 | 55.2 | 53.99 | 49.77 | 36.26 |
Other Intangible Assets | 23.35 | 25.4 | 26.85 | 18.14 | 19.83 | 15.39 |
Long-Term Deferred Charges | 3.09 | 3.59 | 4.58 | 1.69 | 1.58 | 2.03 |
Other Long-Term Assets | 4.7 | 5.83 | 6.91 | 7.11 | 3.87 | 4.76 |
Total Assets | 449.64 | 517.69 | 462.38 | 576.81 | 512.07 | 340.54 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 21.73 | 15.32 | 19.52 | 36.51 | 25.69 | 23.15 |
Accrued Expenses | 21.51 | 25.55 | 26.59 | 30.35 | 27.53 | 24.19 |
Current Portion of Long-Term Debt | - | - | - | 7.16 | 4.98 | 3.88 |
Current Portion of Leases | 6.1 | 6.21 | 6.47 | 4.96 | 5.26 | - |
Current Income Taxes Payable | 9.15 | 1.94 | 2.97 | 8.61 | 1.33 | 4.91 |
Current Unearned Revenue | - | - | 2.69 | 4.77 | 4.21 | 3.39 |
Other Current Liabilities | 87.35 | 91.95 | 93.76 | 131.02 | 115.78 | 57.34 |
Total Current Liabilities | 145.83 | 140.96 | 152 | 223.37 | 184.77 | 116.86 |
Long-Term Debt | 113.81 | 194.83 | 156.62 | 181.07 | 150.24 | 79.21 |
Long-Term Leases | 15.51 | 15.48 | 18.58 | 22.67 | 23.27 | - |
Long-Term Deferred Tax Liabilities | 4.93 | 5.37 | 0.25 | 0.66 | 3.89 | 1.43 |
Total Liabilities | 280.09 | 356.64 | 327.45 | 427.78 | 362.17 | 197.5 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 92.04 | 87.84 | 79.59 | 75.69 | 70.21 | 66.88 |
Retained Earnings | 294.86 | 290.14 | 257.47 | 198.65 | 139.13 | 81.8 |
Treasury Stock | -217.03 | -217.03 | -200.7 | -125.56 | -59.3 | -5.57 |
Comprehensive Income & Other | -0.32 | 0.1 | -1.45 | 0.26 | -0.14 | -0.08 |
Shareholders' Equity | 169.55 | 161.05 | 134.92 | 149.04 | 149.91 | 143.04 |
Total Liabilities & Equity | 449.64 | 517.69 | 462.38 | 576.81 | 512.07 | 340.54 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 135.43 | 216.52 | 181.67 | 215.86 | 183.74 | 83.09 |
Net Cash (Debt) | 15.21 | -47.83 | -51.17 | 23.34 | -34.25 | 49.38 |
Net Cash Growth | 91.36% | - | - | - | - | - |
Net Cash Per Share | 0.50 | -1.58 | -1.56 | 0.64 | -0.89 | 1.26 |
Filing Date Shares Outstanding | 30.21 | 30.14 | 30.65 | 33.73 | 36.44 | 38.32 |
Total Common Shares Outstanding | 30.2 | 29.72 | 30.55 | 33.82 | 36.63 | 38.48 |
Working Capital | 139.91 | 212.2 | 145.79 | 209.5 | 197.67 | 146.69 |
Book Value Per Share | 5.61 | 5.42 | 4.42 | 4.41 | 4.09 | 3.72 |
Tangible Book Value | 92.21 | 81.66 | 52.88 | 76.91 | 80.31 | 91.39 |
Tangible Book Value Per Share | 3.05 | 2.75 | 1.73 | 2.27 | 2.19 | 2.38 |
Land | - | - | 0.04 | 0.04 | 0.04 | - |
Buildings | - | 0.1 | 0.66 | 0.66 | 0.57 | - |
Machinery | - | 44.98 | 47.43 | 3.51 | 2.79 | 0.84 |
Construction In Progress | - | - | - | 6.36 | 0.27 | - |