IMXI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	585.42	607.78	658.65	658.74	546.81	459.21
Revenue Growth (YoY)	-10.29%	-7.72%	-0.01%	20.47%	19.08%	28.55%
Gross Profit	585.42	607.78	658.65	658.74	546.81	459.21
Selling, General & Admin	126.94	125.77	109.73	112.86	86.62	73.4
Depreciation & Amortization Expenses	18.22	17.16	13.65	12.87	9.47	9.49
Other Operating Expenses	393.81	409.2	440.26	437.52	367.81	308.46
Total Operating Expenses	538.96	552.13	563.63	563.25	463.9	391.35
Operating Income	45.25	55.65	95.02	95.49	82.91	67.85
Interest Expense	-11.34	-11.84	-11.75	-10.43	-5.63	-4.54
Other Non-Operating Income (Expense)	-	3.29	-	-	-	-
Total Non-Operating Income (Expense)	-11.34	-8.55	-11.75	-10.43	-5.63	-4.54
Pretax Income	37.19	47.1	83.27	85.06	77.28	63.32
Provision for Income Taxes	11.78	14.43	24.45	25.55	19.95	16.47
Net Income	25.41	32.67	58.82	59.52	57.33	46.84
Net Income to Common	25.41	32.67	58.82	59.52	57.33	46.84
Net Income Growth	-53.36%	-44.46%	-1.17%	3.81%	22.39%	38.65%
Shares Outstanding (Basic)	30	30	32	36	38	38
Shares Outstanding (Diluted)	30	30	33	36	39	39
Shares Change (YoY)	-6.07%	-8.13%	-9.83%	-5.68%	-1.22%	1.94%
EPS (Basic)	0.86	1.09	1.81	1.67	1.52	1.22
EPS (Diluted)	0.85	1.08	1.79	1.63	1.48	1.20
EPS Growth	-49.70%	-39.66%	9.82%	10.13%	23.33%	36.36%
Shares Outstanding	30.12	29.72	30.55	33.82	36.63	38.48
Free Cash Flow	-63.05	15.81	23.09	130.72	3	67.51
Free Cash Flow Growth	-	-31.51%	-82.34%	4255.95%	-95.56%	-
Free Cash Flow Per Share	-2.10	0.52	0.70	3.59	0.08	1.73
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	7.73%	9.16%	14.43%	14.50%	15.16%	14.78%
Profit Margin	4.34%	5.38%	8.93%	9.03%	10.48%	10.20%
FCF Margin	-10.77%	2.60%	3.51%	19.84%	0.55%	14.70%
EBITDA	63.47	72.81	108.66	108.36	92.38	77.34
EBITDA Margin	10.84%	11.98%	16.50%	16.45%	16.89%	16.84%
EBIT	45.25	55.65	95.02	95.49	82.91	67.85
EBIT Margin	7.73%	9.16%	14.43%	14.50%	15.16%	14.78%
Effective Tax Rate	31.67%	30.63%	29.36%	30.04%	25.81%	26.02%

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q