IMXI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	607.78	658.65	658.74	546.81	459.21
Revenue Growth (YoY)	-7.72%	-0.01%	20.47%	19.08%	28.55%
Gross Profit	607.78	658.65	658.74	546.81	459.21
Selling, General & Admin	125.77	109.73	112.86	86.62	73.4
Depreciation & Amortization Expenses	17.16	13.65	12.87	9.47	9.49
Other Operating Expenses	409.2	440.26	437.52	367.81	308.46
Total Operating Expenses	552.13	563.63	563.25	463.9	391.35
Operating Income	55.65	95.02	95.49	82.91	67.85
Interest Expense	-11.84	-11.75	-10.43	-5.63	-4.54
Other Non-Operating Income (Expense)	3.29	-	-	-	-
Total Non-Operating Income (Expense)	-8.55	-11.75	-10.43	-5.63	-4.54
Pretax Income	47.1	83.27	85.06	77.28	63.32
Provision for Income Taxes	14.43	24.45	25.55	19.95	16.47
Net Income	32.67	58.82	59.52	57.33	46.84
Net Income to Common	32.67	58.82	59.52	57.33	46.84
Net Income Growth	-44.46%	-1.17%	3.81%	22.39%	38.65%
Shares Outstanding (Basic)	30	32	36	38	38
Shares Outstanding (Diluted)	30	33	36	39	39
Shares Change (YoY)	-8.13%	-9.83%	-5.68%	-1.22%	1.94%
EPS (Basic)	1.09	1.81	1.67	1.52	1.22
EPS (Diluted)	1.08	1.79	1.63	1.48	1.20
EPS Growth	-39.66%	9.82%	10.13%	23.33%	36.36%
Shares Outstanding	29.72	30.55	33.82	36.63	38.48
Free Cash Flow	15.81	23.09	130.72	3	67.51
Free Cash Flow Growth	-31.51%	-82.34%	4255.95%	-95.56%	-
Free Cash Flow Per Share	0.52	0.70	3.59	0.08	1.73
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	9.16%	14.43%	14.50%	15.16%	14.78%
Profit Margin	5.38%	8.93%	9.03%	10.48%	10.20%
FCF Margin	2.60%	3.51%	19.84%	0.55%	14.70%
EBITDA	72.81	108.66	108.36	92.38	77.34
EBITDA Margin	11.98%	16.50%	16.45%	16.89%	16.84%
EBIT	55.65	95.02	95.49	82.91	67.85
EBIT Margin	9.16%	14.43%	14.50%	15.16%	14.78%
Effective Tax Rate	30.63%	29.36%	30.04%	25.81%	26.02%

Updated Mar 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q