International Money Express, Inc. (IMXI)
NASDAQ: IMXI · Real-Time Price · USD
14.37
-0.04 (-0.28%)
At close: Sep 9, 2026, 4:00 PM EDT
14.36
-0.01 (-0.07%)
After-hours: Sep 9, 2026, 7:30 PM EDT
IMXI Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 150.64 | 170.32 | 168.68 | 151.59 | 174.72 | 151.76 | 130.5 | 156.61 | 233.21 | 218.8 | 239.2 | 222.45 | 147.37 | 85.45 | 149.49 | 105.05 | 114.6 | 157.24 | 132.47 | 125.13 |
Cash & Short-Term Investments | 150.64 | 170.32 | 168.68 | 151.59 | 174.72 | 151.76 | 130.5 | 156.61 | 233.21 | 218.8 | 239.2 | 222.45 | 147.37 | 85.45 | 149.49 | 105.05 | 114.6 | 157.24 | 132.47 | 125.13 |
Cash Growth (YoY) | -13.79% | 12.23% | 29.25% | -3.21% | -25.08% | -30.64% | -45.44% | -29.60% | 58.25% | 156.04% | 60.01% | 111.75% | 28.60% | -45.65% | 12.85% | -16.05% | -17.98% | 185.43% | 76.85% | 14.73% |
Accounts Receivable | 99.74 | 106.28 | 105.37 | 119.22 | 141.65 | 131.03 | 107.08 | 126.3 | 199.51 | 149.05 | 155.24 | 163.01 | 123.7 | 102.6 | 129.81 | 100.06 | 97.15 | 86.44 | 67.32 | 97.41 |
Receivables | 101.74 | 108.07 | 107.17 | 121.14 | 143.3 | 132.97 | 109.16 | 128.68 | 201.66 | 151.25 | 156.75 | 164.65 | 125.13 | 104.2 | 131.12 | 101.54 | 98.35 | 87.28 | 68.05 | 98.07 |
Prepaid Expenses | 6.07 | 7.15 | 7.52 | 7.61 | 5.56 | 5.87 | 6.3 | 4.87 | 3.47 | 2.84 | 4.49 | 3.3 | 2.46 | 2.61 | 3.56 | 2.86 | 1.94 | 2.82 | 2.85 | 2.24 |
Other Current Assets | 27.29 | 116.82 | 69.79 | 30.89 | 27.61 | 35.32 | 51.82 | 35.67 | 24.32 | 28.86 | 32.43 | 91.94 | 127.59 | 112.15 | 98.26 | 108.69 | 59.37 | 17.88 | 60.17 | 17.82 |
Total Current Assets | 285.74 | 402.37 | 353.16 | 311.22 | 351.19 | 325.93 | 297.78 | 325.84 | 462.66 | 401.75 | 432.87 | 482.33 | 402.56 | 304.41 | 382.44 | 318.13 | 274.26 | 265.22 | 263.55 | 243.26 |
Property, Plant & Equipment | 75.99 | 74.26 | 73.03 | 73.97 | 70.53 | 70.28 | 68.87 | 69.27 | 66.63 | 63.62 | 60.11 | 52.19 | 53.12 | 51.45 | 53.2 | 25.8 | 26.45 | 26.06 | 17.91 | 14.05 |
Goodwill | 53.99 | 53.99 | 53.99 | 55.2 | 55.2 | 55.2 | 55.2 | 55.2 | 53.99 | 53.99 | 53.99 | 53.81 | 53.49 | 48.64 | 49.77 | 36.26 | 36.26 | 36.26 | 36.26 | 36.26 |
Other Intangible Assets | 23.35 | 24.37 | 25.4 | 26.58 | 26.91 | 26.06 | 26.85 | 15.68 | 16.14 | 17.13 | 18.14 | 19.36 | 20.62 | 18.67 | 19.83 | 12.6 | 13.61 | 14.39 | 15.39 | 16.56 |
Long-Term Deferred Tax Assets | - | - | - | - | 1.13 | 0.02 | - | 0.45 | 0.73 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Deferred Charges | 3.09 | 3.34 | 3.59 | 3.85 | 4.06 | 4.32 | 4.58 | 4.83 | 1.34 | 1.52 | 1.69 | 1.82 | 2 | 1.46 | 1.58 | 1.65 | 1.77 | 1.9 | 2.03 | 2.11 |
Other Long-Term Assets | 4.7 | 4.83 | 5.83 | 5.58 | 6.57 | 6.56 | 6.91 | 7.36 | 8.14 | 7.63 | 7.11 | 7.54 | 6.54 | 4.68 | 3.87 | 3.06 | 4.97 | 4.84 | 4.76 | 4.92 |
Total Assets | 449.64 | 565.94 | 517.69 | 478.73 | 518.02 | 490.59 | 462.38 | 480.92 | 612.4 | 548.7 | 576.81 | 619.59 | 539.8 | 430.8 | 512.07 | 398.9 | 358.62 | 349.69 | 340.54 | 318.11 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 21.73 | 15.38 | 15.32 | 18.33 | 26.27 | 23.41 | 19.52 | 29.62 | 38.4 | 40.29 | 36.51 | 33.28 | 21.66 | 21.28 | 25.69 | 22.46 | 15.38 | 17.22 | 23.15 | 13.7 |
Accrued Expenses | 21.51 | 23.25 | 25.55 | 25.39 | 26.59 | 25.3 | 26.59 | 26.81 | 27.83 | 27.96 | 30.35 | 27.09 | 26.25 | 21.08 | 27.53 | 24.35 | 22.93 | 21.47 | 24.19 | 21.44 |
Current Portion of Long-Term Debt | - | - | - | - | - | - | - | - | 8.26 | 7.71 | 7.16 | 6.62 | 6.07 | 5.52 | 4.98 | 4.43 | 3.88 | 3.88 | 3.88 | 3.88 |
Current Portion of Leases | 6.1 | 6.11 | 6.21 | 6.21 | 6.5 | 6.39 | 6.47 | 6.47 | 5.89 | 5.38 | 4.96 | 5.16 | 5.34 | 4.79 | 5.26 | 1.27 | 1.59 | 1.53 | - | - |
Current Income Taxes Payable | 9.15 | 9.48 | 1.94 | 2.11 | 2.74 | 5.33 | 2.97 | 3.78 | 2.81 | 9.35 | 8.61 | 2.04 | 1.58 | 4.21 | 1.33 | 1.36 | 6.04 | 5.32 | 4.91 | 1.2 |
Current Unearned Revenue | - | - | - | - | 0.54 | 2.04 | 2.69 | 2.97 | 4.79 | 4.78 | 4.77 | 4.67 | 4.39 | 4.3 | 4.21 | 4.09 | 3.76 | 3.56 | 3.39 | 3.18 |
Other Current Liabilities | 87.35 | 87.62 | 91.95 | 101.46 | 152.85 | 124 | 93.76 | 111.24 | 158.4 | 143.14 | 131.02 | 165.17 | 110.67 | 95.25 | 115.78 | 75.6 | 63.35 | 60.75 | 57.34 | 60.81 |
Total Current Liabilities | 145.83 | 141.83 | 140.96 | 153.5 | 215.49 | 186.47 | 152 | 180.89 | 246.38 | 238.62 | 223.37 | 244.03 | 175.96 | 156.42 | 184.77 | 133.56 | 116.93 | 113.73 | 116.86 | 104.21 |
Long-Term Debt | 113.81 | 240.81 | 194.83 | 157.93 | 144.13 | 147.39 | 156.62 | 138.23 | 202.94 | 150.51 | 181.07 | 193.14 | 187.2 | 93.72 | 150.24 | 118.75 | 77.27 | 78.24 | 79.21 | 80.18 |
Long-Term Leases | 15.51 | 15.36 | 15.48 | 17 | 16.14 | 17.49 | 18.58 | 19.96 | 20.66 | 21.19 | 22.67 | 22.47 | 22.92 | 21.87 | 23.27 | 1.53 | 3.13 | 3.51 | - | - |
Long-Term Deferred Tax Liabilities | 4.93 | 5.24 | 5.37 | 0.62 | - | - | 0.25 | - | - | 0.16 | 0.66 | 2.32 | 2.9 | 2.93 | 3.89 | 0.05 | 1.1 | 1.48 | 1.43 | 1.37 |
Total Liabilities | 280.09 | 403.25 | 356.64 | 329.04 | 375.76 | 351.35 | 327.45 | 339.08 | 469.98 | 410.47 | 427.78 | 461.95 | 388.98 | 274.95 | 362.17 | 253.89 | 198.42 | 196.95 | 197.5 | 185.75 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 92.04 | 89.43 | 87.84 | 85.53 | 82.9 | 80.78 | 79.59 | 80.58 | 78.07 | 76.34 | 75.69 | 76.4 | 74.1 | 71.8 | 70.21 | 68.46 | 70.01 | 68.43 | 66.88 | 65.04 |
Retained Earnings | 294.86 | 290.65 | 290.14 | 281.21 | 276.25 | 265.24 | 257.47 | 242.09 | 224.79 | 210.76 | 198.65 | 181.15 | 166.32 | 150.9 | 139.13 | 126.07 | 109.44 | 93.46 | 81.8 | 68.67 |
Treasury Stock | -217.03 | -217.03 | -217.03 | -217.03 | -217.03 | -205.68 | -200.7 | -180.5 | -160.19 | -148.99 | -125.56 | -99.92 | -89.82 | -66.88 | -59.3 | -49.3 | -19.19 | -9.19 | -5.57 | -1.21 |
Comprehensive Income & Other | -0.32 | -0.37 | 0.1 | -0.02 | 0.14 | -1.1 | -1.45 | -0.32 | -0.26 | 0.12 | 0.26 | 0 | 0.22 | 0.04 | -0.14 | -0.22 | -0.07 | 0.04 | -0.08 | -0.15 |
Shareholders' Equity | 169.55 | 162.69 | 161.05 | 149.69 | 142.25 | 139.24 | 134.92 | 141.85 | 142.42 | 138.23 | 149.04 | 157.64 | 150.83 | 155.85 | 149.91 | 145.01 | 160.2 | 152.73 | 143.04 | 132.35 |
Total Liabilities & Equity | 449.64 | 565.94 | 517.69 | 478.73 | 518.02 | 490.59 | 462.38 | 480.92 | 612.4 | 548.7 | 576.81 | 619.59 | 539.8 | 430.8 | 512.07 | 398.9 | 358.62 | 349.69 | 340.54 | 318.11 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 135.43 | 262.28 | 216.52 | 181.13 | 166.77 | 171.27 | 181.67 | 164.66 | 237.75 | 184.79 | 215.86 | 227.37 | 221.53 | 125.9 | 183.74 | 125.98 | 85.87 | 87.16 | 83.09 | 84.06 |
Net Cash (Debt) | 15.21 | -91.96 | -47.83 | -29.54 | 7.95 | -19.51 | -51.17 | -8.05 | -4.54 | 34.01 | 23.34 | -4.93 | -74.16 | -40.45 | -34.25 | -20.93 | 28.73 | 70.08 | 49.38 | 41.07 |
Net Cash Growth (YoY) | 91.36% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -47.46% | - | - | 108.65% |
Net Cash Per Share | 0.50 | -3.03 | -1.59 | -0.99 | 0.27 | -0.63 | -1.63 | -0.25 | -0.14 | 0.99 | 0.66 | -0.14 | -2.01 | -1.08 | -0.91 | -0.54 | 0.73 | 1.79 | 1.26 | 1.04 |
Filing Date Shares Outstanding | 30.21 | 30.09 | 30.14 | 29.72 | 29.68 | 29.98 | 30.65 | 31.1 | 32.61 | 32.64 | 33.73 | 34.87 | 35.42 | 36.42 | 36.44 | 37.06 | 37.88 | 38.44 | 38.32 | 38.61 |
Total Common Shares Outstanding | 30.2 | 30.12 | 29.72 | 29.71 | 29.42 | 30.35 | 30.55 | 31.55 | 32.59 | 33.04 | 33.82 | 35.07 | 35.52 | 36.42 | 36.63 | 37.06 | 37.94 | 38.32 | 38.48 | 38.67 |
Working Capital | 139.91 | 260.54 | 212.2 | 157.72 | 135.7 | 139.46 | 145.79 | 144.95 | 216.29 | 163.13 | 209.5 | 238.3 | 226.6 | 147.99 | 197.67 | 184.57 | 157.33 | 151.49 | 146.69 | 139.06 |
Book Value Per Share | 5.61 | 5.40 | 5.42 | 5.04 | 4.83 | 4.59 | 4.42 | 4.50 | 4.37 | 4.18 | 4.41 | 4.49 | 4.25 | 4.28 | 4.09 | 3.91 | 4.22 | 3.99 | 3.72 | 3.42 |
Tangible Book Value | 92.21 | 84.33 | 81.66 | 67.92 | 60.15 | 57.99 | 52.88 | 70.97 | 72.29 | 67.11 | 76.91 | 84.47 | 76.72 | 88.55 | 80.31 | 96.15 | 110.33 | 102.08 | 91.39 | 79.53 |
Tangible Book Value Per Share | 3.05 | 2.80 | 2.75 | 2.29 | 2.04 | 1.91 | 1.73 | 2.25 | 2.22 | 2.03 | 2.27 | 2.41 | 2.16 | 2.43 | 2.19 | 2.59 | 2.91 | 2.66 | 2.38 | 2.06 |
Land | - | - | - | - | - | - | 0.04 | - | - | - | 0.04 | - | - | - | 0.04 | - | - | - | - | - |
Buildings | - | - | 0.1 | - | - | - | 0.66 | - | - | - | 0.66 | - | - | - | 0.57 | - | - | - | - | - |
Machinery | - | - | 44.98 | - | - | - | 47.43 | - | - | - | 3.51 | - | - | - | 2.79 | - | - | - | 0.84 | - |
Construction In Progress | - | - | - | - | - | - | - | - | - | - | 6.36 | - | - | - | 0.27 | - | - | - | - | - |