International Money Express, Inc. (IMXI)
NASDAQ: IMXI · Real-Time Price · USD
14.37
-0.04 (-0.28%)
At close: Sep 9, 2026, 4:00 PM EDT
14.36
-0.01 (-0.07%)
After-hours: Sep 9, 2026, 7:30 PM EDT
IMXI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Revenue | 107.59 | 99.75 | 121.22 | 127.8 | 132.97 | 120.17 | 137.44 | 144.6 | 145.84 | 126.92 | 145.19 | 147.39 | 144.52 | 124.45 | 132.82 | 120.72 | 117.62 | 98 | 108.83 | 104.19 |
Other Revenue | 23.58 | 22.2 | 26.19 | 27.13 | 28.16 | 24.14 | 27.32 | 27.35 | 25.69 | 23.49 | 26.6 | 25.05 | 24.63 | 20.91 | 21.62 | 20.05 | 19.31 | 16.67 | 18.34 | 16.52 |
| 131.16 | 121.95 | 147.41 | 154.92 | 161.13 | 144.31 | 164.76 | 171.95 | 171.53 | 150.41 | 171.78 | 172.44 | 169.15 | 145.36 | 154.44 | 140.77 | 136.94 | 114.67 | 127.18 | 120.71 | |
Revenue Growth (YoY) | -18.60% | -15.49% | -10.53% | -9.90% | -6.06% | -4.06% | -4.09% | -0.28% | 1.41% | 3.47% | 11.23% | 22.50% | 23.53% | 26.77% | 21.44% | 16.62% | 17.29% | 21.24% | 28.07% | 26.27% |
Cost of Revenue | 85.85 | 79.09 | 101.49 | 98.64 | 102.26 | 93.79 | 112.42 | 111.35 | 113.37 | 97.93 | 116.28 | 112.87 | 111 | 96.12 | 105.79 | 93.66 | 92.07 | 76.99 | 87.4 | 81.42 |
Gross Profit | 45.31 | 42.86 | 45.93 | 56.29 | 58.88 | 50.52 | 52.34 | 60.6 | 58.16 | 52.48 | 55.5 | 59.57 | 58.15 | 49.25 | 48.65 | 47.11 | 44.87 | 37.67 | 39.77 | 39.29 |
Selling, General & Admin | 28.49 | 30.45 | 21.19 | 33.83 | 30.88 | 29.28 | 20.01 | 27.65 | 27.94 | 28.06 | 24.39 | 30.68 | 30 | 27.51 | 21.52 | 22.24 | 19.41 | 18.38 | 16.34 | 18.83 |
Operating Expenses | 35.86 | 38.02 | 27.7 | 40.4 | 37.19 | 34.97 | 25.05 | 32.7 | 33.09 | 32.88 | 27.74 | 34.16 | 33.14 | 30.41 | 24.28 | 24.52 | 21.66 | 20.56 | 18.79 | 21.19 |
Operating Income | 9.45 | 4.84 | 18.23 | 15.89 | 21.69 | 15.55 | 27.3 | 27.9 | 25.07 | 19.6 | 27.76 | 25.41 | 25.02 | 18.84 | 24.38 | 22.59 | 23.21 | 17.11 | 20.98 | 18.1 |
Interest Expense | -2.32 | -2.21 | -3.06 | -2.98 | -3.09 | -2.7 | -2.75 | -3.2 | -3.1 | -2.7 | -2.78 | -2.8 | -2.65 | -2.19 | -2.1 | -1.47 | -1.11 | -0.95 | -0.98 | -0.97 |
EBT Excluding Unusual Items | 7.13 | 2.63 | 15.17 | 12.91 | 18.59 | 12.85 | 24.55 | 24.7 | 21.98 | 16.89 | 24.98 | 22.61 | 22.37 | 16.65 | 22.28 | 21.12 | 22.1 | 16.16 | 20.01 | 17.14 |
Merger & Restructuring Charges | -0.7 | -1.17 | -2.15 | -5.35 | -2.22 | -1.48 | -2.06 | -0.08 | -2.74 | -0.01 | -0.1 | -1.16 | -0.28 | - | -2.53 | -1.84 | - | - | -1.01 | -2 |
Impairment of Goodwill | - | - | -1.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - |
Legal Settlements | - | - | -3.29 | - | - | - | -0.54 | - | 0.57 | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | 3.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 6.43 | 1.47 | 11.8 | 7.55 | 16.37 | 11.38 | 21.95 | 24.63 | 19.81 | 16.88 | 24.87 | 21.45 | 22.09 | 16.65 | 19.75 | 19.28 | 22.1 | 16.16 | 18 | 15.14 |
Income Tax Expense | 2.23 | 0.96 | 2.87 | 2.59 | 5.36 | 3.61 | 6.57 | 7.33 | 5.78 | 4.78 | 7.38 | 6.62 | 6.67 | 4.89 | 6.68 | 2.65 | 6.11 | 4.51 | 4.87 | 3.63 |
Net Income | 4.21 | 0.51 | 8.93 | 4.96 | 11.01 | 7.77 | 15.39 | 17.3 | 14.03 | 12.11 | 17.5 | 14.83 | 15.42 | 11.76 | 13.07 | 16.63 | 15.98 | 11.65 | 13.13 | 11.51 |
Net Income to Common | 4.21 | 0.51 | 8.93 | 4.96 | 11.01 | 7.77 | 15.39 | 17.3 | 14.03 | 12.11 | 17.5 | 14.83 | 15.42 | 11.76 | 13.07 | 16.63 | 15.98 | 11.65 | 13.13 | 11.51 |
Net Income Growth (YoY) | -61.80% | -93.42% | -41.94% | -71.31% | -21.56% | -35.83% | -12.08% | 16.62% | -9.01% | 2.93% | 33.92% | -10.79% | -3.52% | 0.93% | -0.50% | 44.49% | 20.84% | 29.82% | 36.51% | 21.15% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 31 | 31 | 32 | 33 | 34 | 35 | 35 | 36 | 36 | 37 | 37 | 38 | 38 | 39 | 39 |
Shares Outstanding (Diluted) | 31 | 30 | 30 | 30 | 30 | 31 | 31 | 33 | 33 | 34 | 35 | 36 | 37 | 37 | 38 | 38 | 39 | 39 | 39 | 39 |
Shares Change (YoY) | 2.33% | -1.46% | -3.92% | -8.91% | -9.60% | -9.82% | -11.35% | -9.28% | -10.25% | -8.49% | -6.25% | -6.10% | -6.01% | -4.39% | -3.69% | -2.31% | 0.52% | 0.59% | 1.41% | 1.77% |
EPS (Basic) | 0.14 | 0.02 | 0.30 | 0.17 | 0.37 | 0.25 | 0.50 | 0.53 | 0.43 | 0.36 | 0.51 | 0.42 | 0.43 | 0.32 | 0.35 | 0.44 | 0.42 | 0.30 | 0.34 | 0.30 |
EPS (Diluted) | 0.14 | 0.02 | 0.29 | 0.17 | 0.37 | 0.25 | 0.49 | 0.53 | 0.42 | 0.35 | 0.49 | 0.41 | 0.42 | 0.31 | 0.34 | 0.43 | 0.41 | 0.30 | 0.34 | 0.29 |
EPS Growth (YoY) | -62.13% | -93.16% | -41.11% | -68.38% | -12.19% | -28.57% | -0.11% | 29.27% | 0% | 12.90% | 45.42% | -4.65% | 2.44% | 3.33% | -0.15% | 48.28% | 20.59% | 30.44% | 36.00% | 16.18% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 107.23 | -42.86 | -19.98 | -35.54 | 35.33 | 36.01 | -20.82 | 23.39 | -26.24 | 34.76 | 55.99 | 79.27 | -3.58 | -0.96 | 22 | -16.92 | -31.05 | 28.97 | 12.33 | -11.93 |
Free Cash Flow Per Share | 3.50 | -1.41 | -0.66 | -1.19 | 1.18 | 1.17 | -0.66 | 0.71 | -0.79 | 1.02 | 1.58 | 2.20 | -0.10 | -0.03 | 0.58 | -0.44 | -0.79 | 0.74 | 0.31 | -0.30 |
Gross Margin | 34.55% | 35.15% | 31.16% | 36.33% | 36.54% | 35.01% | 31.77% | 35.24% | 33.91% | 34.89% | 32.31% | 34.54% | 34.38% | 33.88% | 31.50% | 33.47% | 32.77% | 32.86% | 31.27% | 32.55% |
Operating Margin | 7.21% | 3.97% | 12.37% | 10.26% | 13.46% | 10.78% | 16.57% | 16.23% | 14.62% | 13.03% | 16.16% | 14.74% | 14.79% | 12.96% | 15.78% | 16.05% | 16.95% | 14.92% | 16.50% | 15.00% |
Profit Margin | 3.21% | 0.42% | 6.06% | 3.20% | 6.83% | 5.38% | 9.34% | 10.06% | 8.18% | 8.05% | 10.19% | 8.60% | 9.12% | 8.09% | 8.46% | 11.81% | 11.67% | 10.16% | 10.33% | 9.53% |
Free Cash Flow Margin | 81.75% | -35.14% | -13.56% | -22.94% | 21.93% | 24.95% | -12.64% | 13.60% | -15.30% | 23.11% | 32.59% | 45.97% | -2.12% | -0.66% | 14.25% | -12.02% | -22.68% | 25.26% | 9.69% | -9.88% |
EBITDA | 14.24 | 9.53 | 22.9 | 20.3 | 26.14 | 19.18 | 30.96 | 31.28 | 28.44 | 22.82 | 31.12 | 28.88 | 28.15 | 21.74 | 27.13 | 24.87 | 25.46 | 19.29 | 23.43 | 20.47 |
EBITDA Margin | 10.86% | 7.81% | 15.53% | 13.10% | 16.22% | 13.29% | 18.79% | 18.19% | 16.58% | 15.17% | 18.11% | 16.75% | 16.64% | 14.96% | 17.57% | 17.66% | 18.59% | 16.83% | 18.42% | 16.96% |
D&A For EBITDA | 4.79 | 4.69 | 4.67 | 4.41 | 4.45 | 3.63 | 3.66 | 3.38 | 3.37 | 3.23 | 3.36 | 3.47 | 3.14 | 2.9 | 2.76 | 2.28 | 2.25 | 2.18 | 2.45 | 2.36 |
EBIT | 9.45 | 4.84 | 18.23 | 15.89 | 21.69 | 15.55 | 27.3 | 27.9 | 25.07 | 19.6 | 27.76 | 25.41 | 25.02 | 18.84 | 24.38 | 22.59 | 23.21 | 17.11 | 20.98 | 18.1 |
EBIT Margin | 7.21% | 3.97% | 12.37% | 10.26% | 13.46% | 10.78% | 16.57% | 16.23% | 14.62% | 13.03% | 16.16% | 14.74% | 14.79% | 12.96% | 15.78% | 16.05% | 16.95% | 14.92% | 16.50% | 15.00% |
Effective Tax Rate | 34.61% | 65.14% | 24.32% | 34.30% | 32.75% | 31.70% | 29.92% | 29.76% | 29.16% | 28.30% | 29.65% | 30.86% | 30.19% | 29.34% | 33.82% | 13.77% | 27.66% | 27.88% | 27.04% | 23.98% |
Revenue as Reported | 131.16 | 121.95 | 147.41 | 154.92 | 161.13 | 144.31 | 164.76 | 171.95 | 171.53 | 150.41 | 171.78 | 172.44 | 169.15 | 145.36 | 154.44 | 140.77 | 136.94 | 114.67 | 127.18 | 120.71 |