International Money Express, Inc. (IMXI)
NASDAQ: IMXI · Real-Time Price · USD
11.51
+0.02 (0.17%)
At close: Oct 2, 2026, 4:00 PM EDT
11.50
-0.01 (-0.09%)
After-hours: Oct 2, 2026, 7:50 PM EDT
IMXI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Revenue | 456.36 | 481.74 | 502.16 | 518.38 | 535.18 | 548.05 | 554.8 | 562.54 | 565.33 | 564.01 | 561.54 | 549.18 | 522.51 | 495.61 | 469.16 | 445.17 | 428.64 | 410.33 | 393.24 | 369.78 |
Other Revenue | 99.09 | 103.68 | 105.62 | 106.75 | 106.97 | 104.5 | 103.85 | 103.13 | 100.83 | 99.77 | 97.2 | 92.21 | 87.21 | 81.89 | 77.64 | 74.37 | 70.84 | 68.97 | 65.97 | 61.55 |
| 555.45 | 585.42 | 607.78 | 625.12 | 642.15 | 652.55 | 658.65 | 665.67 | 666.16 | 663.78 | 658.74 | 641.39 | 609.72 | 577.5 | 546.81 | 519.54 | 499.48 | 479.3 | 459.21 | 431.33 | |
Revenue Growth (YoY) | -13.50% | -10.29% | -7.72% | -6.09% | -3.60% | -1.69% | -0.01% | 3.79% | 9.26% | 14.94% | 20.47% | 23.45% | 22.07% | 20.49% | 19.08% | 20.45% | 22.96% | 27.97% | 28.55% | 26.43% |
Cost of Revenue | 365.06 | 381.47 | 396.17 | 407.1 | 419.81 | 430.92 | 435.07 | 438.93 | 440.46 | 438.08 | 436.27 | 425.77 | 406.56 | 387.63 | 368.5 | 350.12 | 337.88 | 323.68 | 310.06 | 290.85 |
Gross Profit | 190.39 | 203.95 | 211.61 | 218.03 | 222.34 | 221.63 | 223.58 | 226.74 | 225.71 | 225.7 | 222.47 | 215.62 | 203.16 | 189.88 | 178.3 | 169.42 | 161.6 | 155.62 | 149.15 | 140.49 |
Selling, General & Admin | 113.65 | 116.35 | 115.18 | 114.3 | 108.12 | 104.88 | 103.66 | 108.04 | 111.08 | 113.01 | 107.46 | 109.59 | 100.93 | 90.46 | 82.92 | 76.16 | 72.96 | 70.8 | 70.8 | 65.02 |
Operating Expenses | 141.67 | 143.31 | 140.26 | 137.91 | 130.21 | 125.81 | 123.72 | 126.41 | 127.87 | 127.8 | 125.32 | 121.86 | 112 | 100.65 | 92.39 | 85.32 | 82.2 | 80.14 | 80.29 | 74.81 |
Operating Income | 48.71 | 60.64 | 71.35 | 80.11 | 92.13 | 95.82 | 99.87 | 100.33 | 97.84 | 97.91 | 97.15 | 93.76 | 91.16 | 89.22 | 85.91 | 84.1 | 79.4 | 75.48 | 68.86 | 65.67 |
Interest Expense | -10.57 | -11.34 | -11.84 | -11.52 | -11.74 | -11.74 | -11.75 | -11.78 | -11.38 | -10.94 | -10.43 | -9.74 | -8.41 | -6.87 | -5.63 | -4.51 | -4.01 | -4.15 | -4.54 | -5.1 |
EBT Excluding Unusual Items | 38.14 | 49.3 | 59.52 | 68.59 | 80.39 | 84.08 | 88.12 | 88.55 | 86.46 | 86.97 | 86.72 | 84.02 | 82.75 | 82.36 | 80.28 | 79.6 | 75.39 | 71.33 | 64.32 | 60.58 |
Merger & Restructuring Charges | -9.68 | -10.9 | -11.21 | -10.8 | -5.53 | -6.34 | -4.88 | -2.93 | -4.01 | -1.67 | -1.66 | -4.09 | -4.99 | -4.59 | -3.01 | -3.06 | -3.01 | -3.01 | -1.01 | -1.95 |
Impairment of Goodwill | -1.21 | -1.21 | -1.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -1 | -1 | - | - |
Legal Settlements | -3.29 | -3.29 | -3.29 | -0.54 | -0.54 | 0.03 | 0.03 | 0.57 | 0.57 | - | - | - | - | - | - | - | - | - | - | -0.06 |
Other Unusual Items | 3.29 | 3.29 | 3.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 27.25 | 37.19 | 47.1 | 57.25 | 74.32 | 77.76 | 83.27 | 86.19 | 83.02 | 85.3 | 85.06 | 79.94 | 77.76 | 77.77 | 77.28 | 75.53 | 71.39 | 67.32 | 63.32 | 58.56 |
Income Tax Expense | 8.64 | 11.78 | 14.43 | 18.13 | 22.86 | 23.28 | 24.45 | 25.26 | 24.55 | 25.44 | 25.55 | 24.85 | 20.89 | 20.33 | 19.95 | 18.14 | 19.11 | 17.8 | 16.47 | 15.23 |
Net Income | 18.61 | 25.41 | 32.67 | 39.12 | 51.46 | 54.48 | 58.82 | 60.94 | 58.47 | 59.86 | 59.52 | 55.08 | 56.88 | 57.44 | 57.33 | 57.4 | 52.28 | 49.52 | 46.84 | 43.33 |
Net Income to Common | 18.61 | 25.41 | 32.67 | 39.12 | 51.46 | 54.48 | 58.82 | 60.94 | 58.47 | 59.86 | 59.52 | 55.08 | 56.88 | 57.44 | 57.33 | 57.4 | 52.28 | 49.52 | 46.84 | 43.33 |
Net Income Growth (YoY) | -63.83% | -53.36% | -44.46% | -35.79% | -11.99% | -8.98% | -1.17% | 10.62% | 2.80% | 4.21% | 3.81% | -4.03% | 8.80% | 15.99% | 22.39% | 32.46% | 26.51% | 33.57% | 38.65% | 46.86% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 31 | 32 | 32 | 33 | 34 | 35 | 36 | 36 | 37 | 37 | 38 | 38 | 38 | 39 | 38 | 38 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 36 | 37 | 38 | 38 | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Change (YoY) | -3.10% | -6.07% | -8.13% | -9.95% | -10.02% | -10.17% | -9.83% | -8.55% | -7.75% | -6.70% | -5.68% | -5.03% | -4.09% | -2.46% | -1.22% | 0.01% | 1.05% | 1.56% | 1.94% | 1.89% |
EPS (Basic) | 0.62 | 0.85 | 1.09 | 1.29 | 1.66 | 1.72 | 1.81 | 1.83 | 1.72 | 1.72 | 1.67 | 1.52 | 1.55 | 1.54 | 1.52 | 1.50 | 1.36 | 1.29 | 1.22 | 1.13 |
EPS (Diluted) | 0.61 | 0.85 | 1.08 | 1.29 | 1.65 | 1.70 | 1.79 | 1.80 | 1.69 | 1.68 | 1.63 | 1.48 | 1.50 | 1.49 | 1.48 | 1.48 | 1.34 | 1.27 | 1.20 | 1.11 |
EPS Growth (YoY) | -63.17% | -50.24% | -39.66% | -28.11% | -2.41% | 1.60% | 9.82% | 21.49% | 12.36% | 12.33% | 10.13% | -0.09% | 12.07% | 17.61% | 23.33% | 33.31% | 26.44% | 32.35% | 36.36% | 44.20% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 8.84 | -63.05 | 15.81 | 14.98 | 73.91 | 12.34 | 11.09 | 87.9 | 143.78 | 166.44 | 130.72 | 96.73 | 0.54 | -26.93 | 3 | -6.68 | -1.68 | 130.81 | 67.51 | 21.41 |
Free Cash Flow Per Share | 0.29 | -2.10 | 0.52 | 0.49 | 2.37 | 0.39 | 0.34 | 2.60 | 4.14 | 4.67 | 3.59 | 2.61 | 0.01 | -0.70 | 0.08 | -0.17 | -0.04 | 3.34 | 1.73 | 0.55 |
Gross Margin | 34.28% | 34.84% | 34.82% | 34.88% | 34.62% | 33.96% | 33.95% | 34.06% | 33.88% | 34.00% | 33.77% | 33.62% | 33.32% | 32.88% | 32.61% | 32.61% | 32.35% | 32.47% | 32.48% | 32.57% |
Operating Margin | 8.77% | 10.36% | 11.74% | 12.82% | 14.35% | 14.68% | 15.16% | 15.07% | 14.69% | 14.75% | 14.75% | 14.62% | 14.95% | 15.45% | 15.71% | 16.19% | 15.90% | 15.75% | 14.99% | 15.22% |
Profit Margin | 3.35% | 4.34% | 5.38% | 6.26% | 8.01% | 8.35% | 8.93% | 9.15% | 8.78% | 9.02% | 9.04% | 8.59% | 9.33% | 9.95% | 10.48% | 11.05% | 10.47% | 10.33% | 10.20% | 10.05% |
Free Cash Flow Margin | 1.59% | -10.77% | 2.60% | 2.40% | 11.51% | 1.89% | 1.68% | 13.21% | 21.58% | 25.07% | 19.84% | 15.08% | 0.09% | -4.66% | 0.55% | -1.29% | -0.34% | 27.29% | 14.70% | 4.96% |
EBITDA | 67.27 | 78.86 | 88.51 | 96.27 | 107.26 | 109.87 | 113.51 | 113.67 | 111.26 | 111.1 | 110.02 | 106.03 | 102.23 | 99.41 | 95.38 | 93.26 | 88.65 | 84.82 | 78.35 | 75.46 |
EBITDA Margin | 12.11% | 13.47% | 14.56% | 15.40% | 16.70% | 16.84% | 17.23% | 17.08% | 16.70% | 16.74% | 16.70% | 16.53% | 16.77% | 17.21% | 17.44% | 17.95% | 17.75% | 17.70% | 17.06% | 17.50% |
D&A For EBITDA | 18.56 | 18.22 | 17.16 | 16.16 | 15.13 | 14.05 | 13.65 | 13.34 | 13.43 | 13.19 | 12.87 | 12.27 | 11.07 | 10.19 | 9.47 | 9.16 | 9.25 | 9.34 | 9.49 | 9.79 |
EBIT | 48.71 | 60.64 | 71.35 | 80.11 | 92.13 | 95.82 | 99.87 | 100.33 | 97.84 | 97.91 | 97.15 | 93.76 | 91.16 | 89.22 | 85.91 | 84.1 | 79.4 | 75.48 | 68.86 | 65.67 |
EBIT Margin | 8.77% | 10.36% | 11.74% | 12.82% | 14.35% | 14.68% | 15.16% | 15.07% | 14.69% | 14.75% | 14.75% | 14.62% | 14.95% | 15.45% | 15.71% | 16.19% | 15.90% | 15.75% | 14.99% | 15.22% |
Effective Tax Rate | 31.71% | 31.67% | 30.64% | 31.66% | 30.76% | 29.94% | 29.36% | 29.30% | 29.57% | 29.83% | 30.04% | 31.09% | 26.86% | 26.14% | 25.81% | 24.01% | 26.77% | 26.44% | 26.02% | 26.01% |
Revenue as Reported | 555.45 | 585.42 | 607.78 | 625.12 | 642.15 | 652.55 | 658.65 | 665.67 | 666.16 | 663.78 | 658.74 | 641.39 | 609.72 | 577.5 | 546.81 | 519.54 | 499.48 | 479.3 | 459.21 | 431.33 |
Advertising Expenses | - | - | 6.4 | - | - | - | 1.2 | - | - | - | 0.3 | - | - | - | 1 | - | - | - | 2.5 | - |