International Money Express, Inc. (IMXI)

IMXI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	535.18	554.8	561.54	469.16	393.24	307.91
Other Revenue	106.97	103.85	97.2	77.64	65.97	49.3
Revenue	642.15	658.65	658.74	546.81	459.21	357.21
Revenue Growth (YoY)	-3.60%	-0.01%	20.47%	19.08%	28.55%	11.77%
Cost of Revenue	419.81	435.07	436.27	368.5	310.06	240.6
Gross Profit	222.34	223.58	222.47	178.3	149.15	116.61
Selling, General & Admin	113.62	109.47	112.46	82.92	70.8	52.92
Operating Expenses	129.31	123.12	125.32	92.39	80.29	63.75
Operating Income	93.03	100.47	97.15	85.91	68.86	52.87
Interest Expense	-11.74	-11.75	-10.43	-5.63	-4.54	-6.57
EBT Excluding Unusual Items	81.29	88.72	86.72	80.28	64.32	46.3
Merger & Restructuring Charges	-5.83	-4.88	-1.66	-3.01	-1.01	-
Legal Settlements	-1.14	-0.57	-	-	-	-
Pretax Income	74.32	83.27	85.06	77.28	63.32	46.3
Income Tax Expense	22.86	24.45	25.55	19.95	16.47	12.52
Net Income	51.46	58.82	59.52	57.33	46.84	33.78
Net Income to Common	51.46	58.82	59.52	57.33	46.84	33.78
Net Income Growth	-11.99%	-1.17%	3.81%	22.39%	38.65%	72.29%
Shares Outstanding (Basic)	31	32	36	38	38	38
Shares Outstanding (Diluted)	31	33	36	39	39	38
Shares Change (YoY)	-10.02%	-9.83%	-5.68%	-1.22%	1.94%	2.03%
EPS (Basic)	1.66	1.81	1.67	1.52	1.22	0.89
EPS (Diluted)	1.65	1.79	1.63	1.48	1.20	0.88
EPS Growth	-2.41%	9.82%	10.13%	23.33%	36.36%	69.23%
Free Cash Flow	73.91	11.09	130.72	3	67.51	-4.94
Free Cash Flow Per Share	2.37	0.34	3.59	0.08	1.73	-0.13
Gross Margin	34.62%	33.95%	33.77%	32.61%	32.48%	32.65%
Operating Margin	14.49%	15.25%	14.75%	15.71%	14.99%	14.80%
Profit Margin	8.01%	8.93%	9.04%	10.48%	10.20%	9.46%
Free Cash Flow Margin	11.51%	1.68%	19.84%	0.55%	14.70%	-1.38%
EBITDA	108.16	114.11	110.02	95.38	78.35	63.7
EBITDA Margin	16.84%	17.32%	16.70%	17.44%	17.06%	17.83%
D&A For EBITDA	15.13	13.65	12.87	9.47	9.49	10.83
EBIT	93.03	100.47	97.15	85.91	68.86	52.87
EBIT Margin	14.49%	15.25%	14.75%	15.71%	14.99%	14.80%
Effective Tax Rate	30.76%	29.36%	30.04%	25.81%	26.02%	27.03%
Revenue as Reported	642.15	658.65	658.74	546.81	459.21	357.21
Advertising Expenses	-	1.2	0.3	1	2.5	0.4

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q