International Money Express, Inc. (IMXI)

IMXI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	518.38	554.8	561.54	469.16	393.24	307.91
Other Revenue	106.75	103.85	97.2	77.64	65.97	49.3
Revenue	625.12	658.65	658.74	546.81	459.21	357.21
Revenue Growth (YoY)	-6.09%	-0.01%	20.47%	19.08%	28.55%	11.77%
Cost of Revenue	407.1	435.07	436.27	368.5	310.06	240.6
Gross Profit	218.03	223.58	222.47	178.3	149.15	116.61
Selling, General & Admin	119.81	109.47	112.46	82.92	70.8	52.92
Operating Expenses	137.01	123.12	125.32	92.39	80.29	63.75
Operating Income	81.02	100.47	97.15	85.91	68.86	52.87
Interest Expense	-11.52	-11.75	-10.43	-5.63	-4.54	-6.57
EBT Excluding Unusual Items	69.5	88.72	86.72	80.28	64.32	46.3
Merger & Restructuring Charges	-11.11	-4.88	-1.66	-3.01	-1.01	-
Legal Settlements	-1.14	-0.57	-	-	-	-
Pretax Income	57.25	83.27	85.06	77.28	63.32	46.3
Income Tax Expense	18.13	24.45	25.55	19.95	16.47	12.52
Net Income	39.12	58.82	59.52	57.33	46.84	33.78
Net Income to Common	39.12	58.82	59.52	57.33	46.84	33.78
Net Income Growth	-35.79%	-1.17%	3.81%	22.39%	38.65%	72.29%
Shares Outstanding (Basic)	30	32	36	38	38	38
Shares Outstanding (Diluted)	30	33	36	39	39	38
Shares Change (YoY)	-9.95%	-9.83%	-5.68%	-1.22%	1.94%	2.03%
EPS (Basic)	1.29	1.81	1.67	1.52	1.22	0.89
EPS (Diluted)	1.29	1.79	1.63	1.48	1.20	0.88
EPS Growth	-28.20%	9.82%	10.13%	23.33%	36.36%	69.23%
Free Cash Flow	14.98	11.09	130.72	3	67.51	-4.94
Free Cash Flow Per Share	0.49	0.34	3.59	0.08	1.73	-0.13
Gross Margin	34.88%	33.95%	33.77%	32.61%	32.48%	32.65%
Operating Margin	12.96%	15.25%	14.75%	15.71%	14.99%	14.80%
Profit Margin	6.26%	8.93%	9.04%	10.48%	10.20%	9.46%
Free Cash Flow Margin	2.40%	1.68%	19.84%	0.55%	14.70%	-1.38%
EBITDA	97.18	114.11	110.02	95.38	78.35	63.7
EBITDA Margin	15.54%	17.32%	16.70%	17.44%	17.06%	17.83%
D&A For EBITDA	16.16	13.65	12.87	9.47	9.49	10.83
EBIT	81.02	100.47	97.15	85.91	68.86	52.87
EBIT Margin	12.96%	15.25%	14.75%	15.71%	14.99%	14.80%
Effective Tax Rate	31.66%	29.36%	30.04%	25.81%	26.02%	27.03%
Revenue as Reported	625.12	658.65	658.74	546.81	459.21	357.21
Advertising Expenses	-	1.2	0.3	1	2.5	0.4

Updated Nov 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q