International Money Express, Inc. (IMXI)

NASDAQ: IMXI · IEX Real-Time Price · USD
18.95
-0.37 (-1.92%)
May 20, 2022 4:00 PM EDT - Market closed

Income Statement (Trailing)

Millions USD. Fiscal year is Jan - Dec.
Period Ended2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-31
Revenue
479.3459.21431.33406.22374.54357.21341.15330.89328.5319.6311.42298.59286.29273.9258.11242171.62201.0456.390-0
Revenue Growth (YoY)
27.97%28.55%26.44%22.77%14.01%11.77%9.55%10.82%14.74%16.68%20.65%23.39%66.82%36.24%357.70%-------
Cost of Revenue
321.08307.46288.85271.33249.74238.6228.56220.98219.33212.67206.42198.4190.1182.47173.53163.07116.74135.5737.850-0
Gross Profit
158.22151.75142.49134.89124.79118.61112.59109.91109.17106.93105100.1996.1991.4384.5878.9354.8765.4718.550-0
Selling, General & Admin
77.4174.4169.0462.6357.654.9253.4856.4657.1757.85856.7755.4652.3749.5443.5231.8938.3110.150-0
Other Operating Expenses
9.349.499.7910.1310.4710.8311.2811.7612.2312.6913.4120.6823.8925.9929.1523.2616.9925.354.890.3300
Operating Expenses
86.7583.978.8372.7668.0865.7564.7768.2369.470.4971.4177.4479.3578.3678.6966.7848.8963.6615.030.33-0
Operating Income
71.4767.8563.6662.1356.7252.8747.8241.6939.7736.4433.5922.7516.8413.075.912.155.991.813.51-0.33--0
Interest Expense / Income
4.154.545.095.666.046.577.047.668.318.5114.8416.1317.2418.4513.4514.6311.2411.454.610-0
Other Expense / Income
0000000000000000-0.340-0.4-0.400
Pretax Income
67.3263.3258.5756.4750.6846.340.7834.0331.4627.9318.756.62-0.39-5.38-7.55-2.48-4.91-9.64-0.70.070-0
Income Tax
17.816.4715.2315.1513.6112.5211.289.999.328.32-0.384.933.161.877.67-0.09-0.810.53-0.080.11-0
Net Income
49.5246.8443.3341.3237.0733.7829.5124.0522.1419.6119.131.68-3.55-7.24-15.22-2.38-4.1-10.17-0.61-0.04--0
Net Income Common
49.5246.8443.3341.3237.0733.7829.5124.0522.1419.6119.131.68-3.55-7.24-15.22-2.38-4.1-10.17-0.61-0.04--0
Net Income Growth
33.57%38.65%46.86%71.85%67.44%72.29%54.21%1329.55%--------------
Shares Outstanding (Basic)
38383938383838383837383836253117171717775
Shares Outstanding (Diluted)
3939393939383938383838383625311717171721-5
Shares Change
0.59%1.94%1.77%2.57%2.12%2.03%0.96%1.21%5.09%47.52%23.60%118.22%110.10%47.93%79.80%-19.20%-226.80%----
EPS (Basic)
1.281.221.121.070.970.890.780.640.590.520.660.120.04-0.28-0.53-0.13-0.22-0.59-0.03---
EPS (Diluted)
1.271.201.111.070.970.880.780.640.590.520.660.120.04-0.28-0.53-0.13-0.23-0.59-0.04-0.01--
EPS Growth
30.93%36.36%42.31%67.19%64.41%69.23%18.18%433.33%1375.00%-------------
Free Cash Flow Per Share
3.411.750.551.10-1.50-0.130.570.950.941.231.081.050.720.571.420.471.160.18-0.81---
Gross Margin
33.01%33.05%33.03%33.21%33.32%33.21%33.00%33.22%33.23%33.46%33.72%33.55%33.60%33.38%32.77%32.62%31.97%32.57%32.89%---
Operating Margin
14.91%14.78%14.76%15.29%15.14%14.80%14.02%12.60%12.11%11.40%10.79%7.62%5.88%4.77%2.28%5.02%3.49%0.90%6.23%---
Profit Margin
10.33%10.20%10.05%10.17%9.90%9.46%8.65%7.27%6.74%6.14%6.14%0.56%-1.24%-2.64%-5.90%-0.98%-2.39%-5.06%-1.09%---
Free Cash Flow Margin
27.29%14.70%4.96%10.41%-15.26%-1.38%6.32%10.96%10.94%14.41%13.13%13.22%9.08%5.30%17.02%3.36%11.59%1.53%-24.70%---
Effective Tax Rate
26.45%26.02%26.01%26.83%26.85%27.03%27.65%29.34%29.63%29.80%-2.04%74.58%-805.10%-34.75%-101.50%3.77%16.45%-5.54%11.81%161.70%-0.00%
EBITDA
81.2877.3473.4572.2567.1963.759.153.455249.134737.1231.8828.7422.2336.4126.7618.4515.97---0
EBITDA Margin
16.96%16.84%17.03%17.79%17.94%17.83%17.32%16.15%15.83%15.37%15.09%12.43%11.13%10.49%8.61%15.04%15.59%9.18%28.32%---
EBIT
71.4767.8563.6662.1356.7252.8747.8241.6939.7736.4433.5922.7516.8413.075.912.156.331.813.920.07--0
EBIT Margin
14.91%14.78%14.76%15.29%15.14%14.80%14.02%12.60%12.11%11.40%10.79%7.62%5.88%4.77%2.28%5.02%3.69%0.90%6.94%---
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).