Inspired Entertainment, Inc. (INSE)

NASDAQ: INSE · Real-Time Price · USD

3.255

-0.135 (-3.98%)

At close: Oct 16, 2026, 4:00 PM EDT

3.270

+0.015 (0.46%)

After-hours: Oct 16, 2026, 4:10 PM EDT

Inspired Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	281.4	304.1	297.1	322.9	284.5	205.8
Revenue Growth	-6.45%	2.36%	-7.99%	13.50%	38.24%	3.78%
Cost of Revenue	66.8	86.5	92.3	128.6	94.9	69.6
Gross Profit	214.6	217.6	204.8	194.3	189.6	136.2
Selling, General & Admin	102	113	112.9	106.8	101.6	89.2
Operating Expenses	155.5	165.4	156.2	146.4	141.5	138
Operating Income	59.1	52.2	48.6	47.9	48.1	-1.8
Interest Expense	-43.2	-37.3	-29.4	-27.4	-25.2	-44.3
Currency Exchange Gain (Loss)	-	-	-	-	-	4.6
Other Non Operating Income (Expenses)	-	-	-	-	-	0.9
EBT Excluding Unusual Items	15.9	14.9	19.2	20.5	22.9	-40.6
Merger & Restructuring Charges	-7.5	-10.1	-5.1	-3.6	-0.5	-1.6
Gain (Loss) on Sale of Assets	-6.6	-6.6	-	-	0.9	-
Other Unusual Items	-4.1	-4.1	-12.3	-5	-	-
Pretax Income	-2.3	-5.9	1.8	11.9	23.3	-42.2
Income Tax Expense	7.1	11.1	-63	5	2.1	-1.6
Net Income	-9.4	-17	64.8	6.9	21.2	-40.6
Net Income to Common	-9.4	-17	64.8	6.9	21.2	-40.6
Net Income Growth	-	-	839.13%	-67.45%	-	-
Shares Outstanding (Basic)	29	29	29	28	28	24
Shares Outstanding (Diluted)	29	29	29	29	29	24
Shares Change	-1.18%	-0.48%	-0.05%	0.42%	19.22%	2.89%
EPS (Basic)	-0.32	-0.58	2.27	0.25	0.76	-1.66
EPS (Diluted)	-0.32	-0.58	2.22	0.24	0.73	-1.66
EPS Growth	-	-	825.00%	-67.12%	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	17.5	16.3	14.7	22.7	9	-8.9
Free Cash Flow Per Share	0.60	0.56	0.50	0.78	0.31	-0.36
Gross Margin	76.26%	71.56%	68.93%	60.17%	66.64%	66.18%
Operating Margin	21.00%	17.16%	16.36%	14.83%	16.91%	-0.88%
Profit Margin	-3.34%	-5.59%	21.81%	2.14%	7.45%	-19.73%
Free Cash Flow Margin	6.22%	5.36%	4.95%	7.03%	3.16%	-4.32%
EBITDA	88.2	80.2	71.7	68.4	70.9	31.3
EBITDA Margin	31.34%	26.37%	24.13%	21.18%	24.92%	15.21%
D&A For EBITDA	29.1	28	23.1	20.5	22.8	33.1
EBIT	59.1	52.2	48.6	47.9	48.1	-1.8
EBIT Margin	21.00%	17.16%	16.36%	14.83%	16.91%	-0.88%
Effective Tax Rate	-	-	-	42.02%	9.01%	-
Revenue as Reported	281.4	304.1	297.1	322.9	284.5	205.8

SEC Filings: 10-K · 10-Q