IonQ, Inc. (IONQ)
NYSE: IONQ · Real-Time Price · USD
14.37
-0.48 (-3.23%)
At close: Nov 4, 2024, 4:00 PM
14.75
+0.38 (2.64%)
Pre-market: Nov 5, 2024, 7:15 AM EST

IonQ, Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
31.2122.0411.132.1-0.2
Revenue Growth (YoY)
90.62%98.02%430.30%---
Cost of Revenue
14.128.112.9410.140.09
Gross Profit
17.0913.938.191.1-0.140.11
Selling, General & Admin
82.3769.7144.9617.634.32.21
Research & Development
118.6791.643.3719.629.896.76
Operating Expenses
215.55171.6993.9339.7915.599.37
Operating Income
-198.46-157.75-85.75-38.69-15.73-9.26
Interest & Investment Income
19.8119.327.090.06--
Other Non Operating Income (Expenses)
14.85-19.2930.14-63.30.310.33
EBT Excluding Unusual Items
-163.8-157.72-48.51-101.93-15.42-8.93
Merger & Restructuring Charges
----4.26--
Pretax Income
-163.8-157.72-48.51-106.19-15.42-8.93
Income Tax Expense
0.070.05----
Net Income
-163.87-157.77-48.51-106.19-15.42-8.93
Preferred Dividends & Other Adjustments
-----0.01
Net Income to Common
-163.87-157.77-48.51-106.19-15.42-8.94
Shares Outstanding (Basic)
2072031981381154
Shares Outstanding (Diluted)
2072031981381154
Shares Change (YoY)
3.69%2.45%43.69%19.61%2787.50%-
EPS (Basic)
-0.79-0.78-0.25-0.77-0.13-2.24
EPS (Diluted)
-0.79-0.78-0.25-0.77-0.13-2.24
Free Cash Flow
-117.88-92.51-54.03-34.32-22.04-10.14
Free Cash Flow Per Share
-0.57-0.46-0.27-0.25-0.19-2.54
Gross Margin
54.76%63.22%73.55%52.60%-56.00%
Operating Margin
-635.98%-715.70%-770.34%-1843.12%--4627.50%
Profit Margin
-525.13%-715.77%-435.82%-5058.89%--4467.50%
Free Cash Flow Margin
-377.74%-419.72%-485.44%-1635.06%--5069.50%
EBITDA
-185.24-147.38-80.14-36.14-14.33-8.85
D&A For EBITDA
13.2210.385.62.551.40.4
EBIT
-198.46-157.75-85.75-38.69-15.73-9.26
Advertising Expenses
-0.91.31.10.40.22
Source: S&P Capital IQ. Standard template. Financial Sources.