IonQ, Inc. (IONQ)
NYSE: IONQ · Real-Time Price · USD
28.86
+0.97 (3.48%)
At close: Nov 20, 2024, 4:00 PM
28.15
-0.71 (-2.46%)
Pre-market: Nov 21, 2024, 5:50 AM EST

IonQ, Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
37.4722.0411.132.1-0.2
Revenue Growth (YoY)
89.78%98.02%430.30%---
Cost of Revenue
18.618.112.9410.140.09
Gross Profit
18.8613.938.191.1-0.140.11
Selling, General & Admin
84.6969.7144.9617.634.32.21
Research & Development
126.9191.643.3719.629.896.76
Operating Expenses
228.26171.6993.9339.7915.599.37
Operating Income
-209.4-157.75-85.75-38.69-15.73-9.26
Interest & Investment Income
19.3219.327.090.06--
Other Non Operating Income (Expenses)
18.58-19.2930.14-63.30.310.33
EBT Excluding Unusual Items
-171.51-157.72-48.51-101.93-15.42-8.93
Merger & Restructuring Charges
----4.26--
Pretax Income
-171.51-157.72-48.51-106.19-15.42-8.93
Income Tax Expense
0.050.05----
Net Income
-171.55-157.77-48.51-106.19-15.42-8.93
Preferred Dividends & Other Adjustments
-----0.01
Net Income to Common
-171.55-157.77-48.51-106.19-15.42-8.94
Shares Outstanding (Basic)
2102031981381154
Shares Outstanding (Diluted)
2102031981381154
Shares Change (YoY)
4.40%2.45%43.69%19.61%2787.50%-
EPS (Basic)
-0.82-0.78-0.25-0.77-0.13-2.24
EPS (Diluted)
-0.82-0.78-0.25-0.77-0.13-2.24
Free Cash Flow
-114.44-92.51-54.03-34.32-22.04-10.14
Free Cash Flow Per Share
-0.55-0.46-0.27-0.25-0.19-2.54
Gross Margin
50.32%63.22%73.55%52.60%-56.00%
Operating Margin
-558.86%-715.70%-770.34%-1843.12%--4627.50%
Profit Margin
-457.85%-715.77%-435.82%-5058.89%--4467.50%
Free Cash Flow Margin
-305.43%-419.72%-485.44%-1635.06%--5069.50%
EBITDA
-194.64-147.38-80.14-36.14-14.33-8.85
D&A For EBITDA
14.7610.385.62.551.40.4
EBIT
-209.4-157.75-85.75-38.69-15.73-9.26
Advertising Expenses
-0.91.31.10.40.22
Source: S&P Capital IQ. Standard template. Financial Sources.