IonQ, Inc. (IONQ)
NYSE: IONQ · Real-Time Price · USD
44.42
+6.66 (17.64%)
At close: Dec 20, 2024, 4:00 PM
44.74
+0.32 (0.72%)
After-hours: Dec 20, 2024, 7:59 PM EST
IonQ, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 37.47 | 22.04 | 11.13 | 2.1 | - | 0.2 |
| Revenue Growth (YoY) | 89.78% | 98.02% | 430.30% | - | - | - |
| Cost of Revenue | 18.61 | 8.11 | 2.94 | 1 | 0.14 | 0.09 |
| Gross Profit | 18.86 | 13.93 | 8.19 | 1.1 | -0.14 | 0.11 |
| Selling, General & Admin | 84.69 | 69.71 | 44.96 | 17.63 | 4.3 | 2.21 |
| Research & Development | 126.91 | 91.6 | 43.37 | 19.62 | 9.89 | 6.76 |
| Operating Expenses | 228.26 | 171.69 | 93.93 | 39.79 | 15.59 | 9.37 |
| Operating Income | -209.4 | -157.75 | -85.75 | -38.69 | -15.73 | -9.26 |
| Interest & Investment Income | 19.32 | 19.32 | 7.09 | 0.06 | - | - |
| Other Non Operating Income (Expenses) | 18.58 | -19.29 | 30.14 | -63.3 | 0.31 | 0.33 |
| EBT Excluding Unusual Items | -171.51 | -157.72 | -48.51 | -101.93 | -15.42 | -8.93 |
| Merger & Restructuring Charges | - | - | - | -4.26 | - | - |
| Pretax Income | -171.51 | -157.72 | -48.51 | -106.19 | -15.42 | -8.93 |
| Income Tax Expense | 0.05 | 0.05 | - | - | - | - |
| Net Income | -171.55 | -157.77 | -48.51 | -106.19 | -15.42 | -8.93 |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.01 |
| Net Income to Common | -171.55 | -157.77 | -48.51 | -106.19 | -15.42 | -8.94 |
| Shares Outstanding (Basic) | 210 | 203 | 198 | 138 | 115 | 4 |
| Shares Outstanding (Diluted) | 210 | 203 | 198 | 138 | 115 | 4 |
| Shares Change (YoY) | 4.40% | 2.45% | 43.69% | 19.61% | 2787.50% | - |
| EPS (Basic) | -0.82 | -0.78 | -0.25 | -0.77 | -0.13 | -2.24 |
| EPS (Diluted) | -0.82 | -0.78 | -0.25 | -0.77 | -0.13 | -2.24 |
| Free Cash Flow | -114.44 | -92.51 | -54.03 | -34.32 | -22.04 | -10.14 |
| Free Cash Flow Per Share | -0.55 | -0.46 | -0.27 | -0.25 | -0.19 | -2.54 |
| Gross Margin | 50.32% | 63.22% | 73.55% | 52.60% | - | 56.00% |
| Operating Margin | -558.86% | -715.70% | -770.34% | -1843.12% | - | -4627.50% |
| Profit Margin | -457.85% | -715.77% | -435.82% | -5058.89% | - | -4467.50% |
| Free Cash Flow Margin | -305.43% | -419.72% | -485.44% | -1635.06% | - | -5069.50% |
| EBITDA | -194.64 | -147.38 | -80.14 | -36.14 | -14.33 | -8.85 |
| D&A For EBITDA | 14.76 | 10.38 | 5.6 | 2.55 | 1.4 | 0.4 |
| EBIT | -209.4 | -157.75 | -85.75 | -38.69 | -15.73 | -9.26 |
| Advertising Expenses | - | 0.9 | 1.3 | 1.1 | 0.4 | 0.22 |
Source: S&P Capital IQ. Standard template.
Financial Sources.