IonQ, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	246.47	130.02	43.07	22.04	11.13	2.1
Revenue Growth	370.64%	201.85%	95.41%	98.02%	430.30%	-
Cost of Revenue	170.43	75.33	20.34	7.96	2.89	1
Gross Profit	76.05	54.69	22.73	14.08	8.24	1.1
Selling, General & Admin	421.36	261.04	101.37	69.86	45.02	17.63
Research & Development	441.14	301.86	135.16	91.6	43.37	19.62
Operating Expenses	1,017	644.9	255.19	171.83	93.99	39.79
Operating Income	-940.49	-590.22	-232.46	-157.75	-85.75	-38.69
Interest & Investment Income	104.18	56	18.25	19.32	7.09	0.06
Other Non Operating Income (Expenses)	-506.08	21.03	-117.38	-19.29	30.14	-63.3
EBT Excluding Unusual Items	-1,342	-513.19	-331.59	-157.72	-48.51	-101.93
Merger & Restructuring Charges	-65.7	-43.5	-	-	-	-4.26
Pretax Income	-1,408	-556.69	-331.59	-157.72	-48.51	-106.19
Income Tax Expense	-41.76	-44.57	0.06	0.05	-	-
Earnings From Continuing Operations	-1,366	-512.12	-331.65	-157.77	-48.51	-106.19
Minority Interest in Earnings	2.66	1.74	-	-	-	-
Net Income	-1,364	-510.38	-331.65	-157.77	-48.51	-106.19
Net Income to Common	-1,364	-510.38	-331.65	-157.77	-48.51	-106.19
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	342	280	213	203	198	138
Shares Outstanding (Diluted)	342	280	213	203	198	138
Shares Change	49.98%	31.60%	5.16%	2.45%	43.69%	19.61%
EPS (Basic)	-3.99	-1.82	-1.56	-0.78	-0.25	-0.77
EPS (Diluted)	-3.99	-1.82	-1.56	-0.78	-0.25	-0.77
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-483.87	-299.6	-123.68	-92.51	-54.03	-34.32
Free Cash Flow Per Share	-1.42	-1.07	-0.58	-0.46	-0.27	-0.25
Gross Margin	30.85%	42.06%	52.77%	63.87%	74.03%	52.60%
Operating Margin	-381.58%	-453.96%	-539.68%	-715.70%	-770.34%	-1843.12%
Profit Margin	-553.27%	-392.55%	-769.97%	-715.77%	-435.82%	-5058.89%
Free Cash Flow Margin	-196.32%	-230.44%	-287.13%	-419.72%	-485.44%	-1635.06%
EBITDA	-793.05	-514.81	-219.1	-150.28	-80.14	-36.14
D&A For EBITDA	147.44	75.4	13.35	7.48	5.6	2.55
EBIT	-940.49	-590.22	-232.46	-157.75	-85.75	-38.69
Advertising Expenses	-	-	-	-	1.3	1.1

SEC Filings: 10-K · 10-Q