IonQ, Inc. (IONQ)
NYSE: IONQ · Real-Time Price · USD
40.47
+0.95 (2.40%)
At close: Sep 8, 2026, 4:00 PM EDT
39.49
-0.03 (-0.08%)
Pre-market: Sep 9, 2026, 8:25 AM EDT
IonQ, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 246.47 | 130.02 | 43.07 | 22.04 | 11.13 | 2.1 | |
Revenue Growth | 370.64% | 201.85% | 95.41% | 98.02% | 430.30% | - |
Cost of Revenue | 170.43 | 75.33 | 20.34 | 7.96 | 2.89 | 1 |
Gross Profit | 76.05 | 54.69 | 22.73 | 14.08 | 8.24 | 1.1 |
Selling, General & Admin | 421.36 | 261.04 | 101.37 | 69.86 | 45.02 | 17.63 |
Research & Development | 441.14 | 301.86 | 135.16 | 91.6 | 43.37 | 19.62 |
Operating Expenses | 1,017 | 644.9 | 255.19 | 171.83 | 93.99 | 39.79 |
Operating Income | -940.49 | -590.22 | -232.46 | -157.75 | -85.75 | -38.69 |
Interest & Investment Income | 104.18 | 56 | 18.25 | 19.32 | 7.09 | 0.06 |
Other Non Operating Income (Expenses) | -506.08 | 21.03 | -117.38 | -19.29 | 30.14 | -63.3 |
EBT Excluding Unusual Items | -1,342 | -513.19 | -331.59 | -157.72 | -48.51 | -101.93 |
Merger & Restructuring Charges | -65.7 | -43.5 | - | - | - | -4.26 |
Pretax Income | -1,408 | -556.69 | -331.59 | -157.72 | -48.51 | -106.19 |
Income Tax Expense | -41.76 | -44.57 | 0.06 | 0.05 | - | - |
Earnings From Continuing Operations | -1,366 | -512.12 | -331.65 | -157.77 | -48.51 | -106.19 |
Minority Interest in Earnings | 2.66 | 1.74 | - | - | - | - |
Net Income | -1,364 | -510.38 | -331.65 | -157.77 | -48.51 | -106.19 |
Net Income to Common | -1,364 | -510.38 | -331.65 | -157.77 | -48.51 | -106.19 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 342 | 280 | 213 | 203 | 198 | 138 |
Shares Outstanding (Diluted) | 342 | 280 | 213 | 203 | 198 | 138 |
Shares Change | 49.98% | 31.60% | 5.16% | 2.45% | 43.69% | 19.61% |
EPS (Basic) | -3.99 | -1.82 | -1.56 | -0.78 | -0.25 | -0.77 |
EPS (Diluted) | -3.99 | -1.82 | -1.56 | -0.78 | -0.25 | -0.77 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -483.87 | -299.6 | -123.68 | -92.51 | -54.03 | -34.32 |
Free Cash Flow Per Share | -1.42 | -1.07 | -0.58 | -0.46 | -0.27 | -0.25 |
Gross Margin | 30.85% | 42.06% | 52.77% | 63.87% | 74.03% | 52.60% |
Operating Margin | -381.58% | -453.96% | -539.68% | -715.70% | -770.34% | -1843.12% |
Profit Margin | -553.27% | -392.55% | -769.97% | -715.77% | -435.82% | -5058.89% |
Free Cash Flow Margin | -196.32% | -230.44% | -287.13% | -419.72% | -485.44% | -1635.06% |
EBITDA | -793.05 | -514.81 | -219.1 | -150.28 | -80.14 | -36.14 |
D&A For EBITDA | 147.44 | 75.4 | 13.35 | 7.48 | 5.6 | 2.55 |
EBIT | -940.49 | -590.22 | -232.46 | -157.75 | -85.75 | -38.69 |
Advertising Expenses | - | - | - | - | 1.3 | 1.1 |