Janus Henderson Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	2,886	2,269	1,919	2,013	2,553
Other Revenues	211.7	204.4	183.3	190.9	214.2
Revenue	3,097	2,473	2,102	2,204	2,767
Revenue Growth (YoY)	25.24%	17.67%	-4.62%	-20.36%	19.97%
Gross Profit	3,097	2,473	2,102	2,204	2,767
Selling, General & Admin	2,076	1,803	1,595	1,646	1,784
Depreciation & Amortization Expenses	36.3	24.5	22.9	31.7	40.7
Other Operating Expenses	8.1	-	-	35.8	121.9
Operating Income	976.8	645.7	483.7	489.8	820.9
Interest Expense	24.2	18	12.7	12.6	12.8
Other Non-Operating Income (Expense)	200.7	-15.8	56	-101.8	9.6
Total Non-Operating Income (Expense)	224.9	2.2	68.7	-89.2	22.4
Pretax Income	1,202	647.9	527	375.4	817.7
Provision for Income Taxes	245.7	166.3	100.3	100.9	205.3
Net Income	815.9	408.9	392	372.4	620
Minority Interest in Earnings	-91.7	-36.7	-34.7	97.9	7.6
Net Income to Common	815.9	408.9	392	372.4	620
Net Income Growth	99.53%	4.31%	5.26%	-39.93%	18.37%
Shares Outstanding (Basic)	152	155	160	162	168
Shares Outstanding (Diluted)	153	156	161	162	169
Shares Change (YoY)	-1.99%	-2.93%	-0.93%	-3.86%	-13.99%
EPS (Basic)	5.25	2.57	2.37	2.23	3.59
EPS (Diluted)	5.23	2.56	2.37	2.23	3.57
EPS Growth	104.30%	8.02%	6.28%	-37.54%	36.78%
Free Cash Flow	0	0	0	473.3	895.4
Free Cash Flow Growth	-	-	-	-47.14%	33.48%
Free Cash Flow Per Share	-	-	-	2.92	5.31
Dividends Per Share	1.200	1.560	1.560	1.560	1.520
Dividend Growth	-23.08%	-	-	2.63%	5.56%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	31.54%	26.11%	23.01%	22.23%	29.67%
Profit Margin	29.30%	18.02%	20.30%	12.46%	22.13%
FCF Margin	0.00%	0.00%	0.00%	21.48%	32.36%
EBITDA	976.8	645.7	483.7	521.5	861.6
EBITDA Margin	31.54%	26.11%	23.01%	23.67%	31.14%
EBIT	976.8	645.7	483.7	489.8	820.9
EBIT Margin	31.54%	26.11%	23.01%	22.23%	29.67%
Effective Tax Rate	20.45%	25.67%	19.03%	26.88%	25.11%

Updated Jan 30, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q