Janus Henderson Group plc (JHG)
NYSE: JHG · Real-Time Price · USD
42.55
+0.85 (2.04%)
Dec 20, 2024, 4:00 PM EST - Market closed
Janus Henderson Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,137 | 1,919 | 2,013 | 2,553 | 2,101 | 1,995 | Upgrade
|
| Other Revenue | 196 | 183.3 | 190.9 | 214.2 | 197.2 | 197.1 | Upgrade
|
| Revenue | 2,333 | 2,102 | 2,204 | 2,767 | 2,299 | 2,192 | Upgrade
|
| Revenue Growth (YoY) | 13.91% | -4.62% | -20.36% | 20.38% | 4.84% | -4.94% | Upgrade
|
| Cost of Revenue | 834.2 | 760.7 | 792.2 | 874.3 | 788.7 | 786.8 | Upgrade
|
| Gross Profit | 1,499 | 1,341 | 1,411 | 1,893 | 1,510 | 1,406 | Upgrade
|
| Selling, General & Admin | 886.5 | 834.5 | 854.1 | 909.2 | 785.9 | 784.1 | Upgrade
|
| Operating Expenses | 907.3 | 857.4 | 885.8 | 949.9 | 835.1 | 846.7 | Upgrade
|
| Operating Income | 591.9 | 483.7 | 525.6 | 942.8 | 674.8 | 558.9 | Upgrade
|
| Interest Expense | -14 | -12.7 | -12.6 | -12.8 | -12.9 | -15.1 | Upgrade
|
| Interest & Investment Income | 88.7 | 43.4 | - | 0.8 | 57.5 | 34.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -115.3 | -19.9 | -17.8 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 67.8 | 20.6 | 38.4 | 16.5 | 14.4 | 3.5 | Upgrade
|
| EBT Excluding Unusual Items | 619.1 | 515.1 | 533.6 | 947.3 | 733.8 | 581.5 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -123.5 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -113.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -9.1 | -7.7 | 16.2 | 20 | Upgrade
|
| Asset Writedown | - | - | -35.8 | -121.9 | -423 | -18 | Upgrade
|
| Other Unusual Items | - | 11.9 | - | - | - | - | Upgrade
|
| Pretax Income | 619.1 | 527 | 375.4 | 817.7 | 203.5 | 583.5 | Upgrade
|
| Income Tax Expense | 150.7 | 100.3 | 100.9 | 205.3 | 52.2 | 137.8 | Upgrade
|
| Earnings From Continuing Operations | 468.4 | 426.7 | 274.5 | 612.4 | 151.3 | 445.7 | Upgrade
|
| Net Income to Company | 468.4 | 426.7 | 274.5 | 612.4 | 151.3 | 445.7 | Upgrade
|
| Minority Interest in Earnings | -60 | -34.7 | 97.9 | 7.6 | -21 | -18.1 | Upgrade
|
| Net Income | 408.4 | 392 | 372.4 | 620 | 130.3 | 427.6 | Upgrade
|
| Preferred Dividends & Other Adjustments | 10.2 | 11.2 | 11.3 | 17.7 | 3.8 | 11.7 | Upgrade
|
| Net Income to Common | 398.2 | 380.8 | 361.1 | 602.3 | 126.5 | 415.9 | Upgrade
|
| Net Income Growth | 21.66% | 5.26% | -39.94% | 375.83% | -69.53% | -18.37% | Upgrade
|
| Shares Outstanding (Basic) | 157 | 160 | 162 | 168 | 179 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 157 | 161 | 162 | 169 | 180 | 189 | Upgrade
|
| Shares Change (YoY) | -2.24% | -0.93% | -3.86% | -6.34% | -4.61% | -3.73% | Upgrade
|
| EPS (Basic) | 2.54 | 2.37 | 2.23 | 3.59 | 0.71 | 2.21 | Upgrade
|
| EPS (Diluted) | 2.53 | 2.37 | 2.23 | 3.57 | 0.70 | 2.21 | Upgrade
|
| EPS Growth | 24.92% | 6.28% | -37.54% | 410.00% | -68.33% | -15.33% | Upgrade
|
| Free Cash Flow | 600.1 | 430.8 | 455.7 | 885 | 627.9 | 425.4 | Upgrade
|
| Free Cash Flow Per Share | 3.82 | 2.68 | 2.81 | 5.25 | 3.49 | 2.26 | Upgrade
|
| Dividend Per Share | 1.560 | 1.560 | 1.560 | 1.520 | 1.440 | 1.440 | Upgrade
|
| Dividend Growth | 0% | 0% | 2.63% | 5.56% | 0% | 0% | Upgrade
|
| Gross Margin | 64.25% | 63.81% | 64.05% | 68.40% | 65.69% | 64.11% | Upgrade
|
| Operating Margin | 25.37% | 23.01% | 23.85% | 34.07% | 29.36% | 25.49% | Upgrade
|
| Profit Margin | 17.07% | 18.12% | 16.39% | 21.77% | 5.50% | 18.97% | Upgrade
|
| Free Cash Flow Margin | 25.72% | 20.50% | 20.68% | 31.98% | 27.32% | 19.40% | Upgrade
|
| EBITDA | 612.7 | 506.6 | 557.3 | 983.5 | 724 | 621.5 | Upgrade
|
| EBITDA Margin | 26.26% | 24.10% | 25.29% | 35.54% | 31.50% | 28.35% | Upgrade
|
| D&A For EBITDA | 20.8 | 22.9 | 31.7 | 40.7 | 49.2 | 62.6 | Upgrade
|
| EBIT | 591.9 | 483.7 | 525.6 | 942.8 | 674.8 | 558.9 | Upgrade
|
| EBIT Margin | 25.37% | 23.01% | 23.85% | 34.07% | 29.36% | 25.49% | Upgrade
|
| Effective Tax Rate | 24.34% | 19.03% | 26.88% | 25.11% | 25.65% | 23.62% | Upgrade
|
| Revenue as Reported | 2,333 | 2,102 | 2,204 | 2,767 | 2,299 | 2,192 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.