| 1,041 | 1,168 | 1,176 | 796.5 | 916.6 | 794.2 |
| 1,463 | 716.6 | 595.9 | 1,178 | 574.5 | 700.1 |
Cash & Short-Term Investments | 2,504 | 1,885 | 1,772 | 1,975 | 1,491 | 1,494 |
| 32.88% | 6.35% | -10.26% | 32.44% | -0.21% | 108.56% |
| 470.3 | 388.6 | 318.6 | 466.5 | 453.6 | 659.5 |
| 178.8 | 182.3 | 123.9 | 139.5 | 74.4 | 88.8 |
| 3,153 | 2,456 | 2,215 | 2,581 | 2,019 | 2,243 |
Net Property, Plant & Equipment | 34.6 | 44.2 | 51.8 | 84.7 | 69.5 | 70.6 |
| 2,531 | 2,431 | 2,415 | 3,089 | 3,123 | 3,205 |
| 1,622 | 1,290 | 1,253 | 1,504 | 1,471 | 1,534 |
| 274.4 | 275.2 | 303.4 | 363.3 | 222 | 220.8 |
|
| 348.3 | 234.6 | 236.9 | 303.1 | 239.7 | 314.4 |
| 301.2 | 297.9 | 300.8 | 335.7 | 345.4 | 398.7 |
Current Portion of Long-Term Debt | - | - | - | - | - | 57.2 |
Other Current Liabilities | 134.8 | 98.5 | 72.8 | 130.9 | 143.3 | 234.8 |
Total Current Liabilities | 784.3 | 631 | 610.5 | 769.7 | 728.4 | 1,005 |
| 395.4 | 304.6 | 307.5 | 316.2 | 319.1 | 322 |
Other Long-Term Liabilities | 755.9 | 705.5 | 723.3 | 951.7 | 867.5 | 879.8 |
Total Long-Term Liabilities | 1,151 | 1,010 | 1,031 | 1,268 | 1,187 | 1,202 |
|
| 232 | 245 | 248.5 | 280.5 | 294.6 | 300.6 |
| -1.2 | -1.1 | -8.3 | -139.5 | -170.8 | -155.8 |
Additional Paid-in Capital | 3,712 | 3,722 | 3,707 | 3,829 | 3,825 | 3,843 |
Accumulated Other Comprehensive Income | -348.1 | -563.6 | -647.7 | -367.1 | -423.5 | -301.8 |
| 1,182 | 1,136 | 1,061 | 1,284 | 1,315 | 1,151 |
Total Common Shareholders' Equity | 4,777 | 4,538 | 4,360 | 4,887 | 4,839 | 4,837 |
| 902.3 | 317.4 | 236.7 | 697.6 | 157.6 | 228.5 |
| 5,679 | 4,856 | 4,597 | 5,584 | 4,997 | 5,066 |
Total Liabilities & Equity | 7,615 | 6,497 | 6,238 | 7,622 | 6,912 | 7,273 |
| 395.4 | 304.6 | 307.5 | 316.2 | 319.1 | 379.2 |
| 2,109 | 1,580 | 1,465 | 1,659 | 1,172 | 1,115 |
| 33.47% | 7.88% | -11.69% | 41.52% | 5.10% | 55.63% |
| 13.72 | 9.85 | 9.04 | 8.79 | 5.98 | 6.87 |
| 4,777 | 4,538 | 4,360 | 4,887 | 4,839 | 4,837 |
| 31.07 | 28.27 | 26.91 | 25.91 | 24.70 | 29.80 |
| 624.5 | 816.5 | 692 | 293.6 | 245 | 98.6 |
Tangible Book Value Per Share | 4.06 | 5.09 | 4.27 | 1.56 | 1.25 | 0.61 |