Jones Lang LaSalle Incorporated (JLL)
NYSE: JLL · Real-Time Price · USD
375.00
+5.48 (1.48%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Jones Lang LaSalle Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,434 | 26,116 | 23,433 | 20,761 | 20,862 | 19,367 | |
Revenue Growth | 11.17% | 11.45% | 12.87% | -0.49% | 7.72% | 16.74% |
Cost of Revenue | 13,379 | 12,765 | 11,291 | 10,075 | 9,650 | 8,486 |
Gross Profit | 14,055 | 13,350 | 12,142 | 10,686 | 11,212 | 10,881 |
Selling, General & Admin | 12,485 | 11,924 | 10,995 | 9,771 | 10,011 | 9,536 |
Operating Expenses | 12,713 | 12,177 | 11,251 | 10,009 | 10,239 | 9,753 |
Operating Income | 1,341 | 1,173 | 891.2 | 677.2 | 972.9 | 1,128 |
Interest Expense | -90.8 | -107.3 | -136.9 | -135.4 | -75.2 | -40.1 |
Earnings From Equity Investments | 37.6 | -20.7 | -70.8 | -194.1 | 51 | 209.4 |
Other Non Operating Income (Expenses) | 13.2 | 11.7 | 18.9 | 4.9 | 8 | 10.8 |
EBT Excluding Unusual Items | 1,301 | 1,057 | 702.4 | 352.6 | 956.7 | 1,308 |
Merger & Restructuring Charges | -65.3 | -75.3 | -23.1 | -100.7 | -104.8 | -84.7 |
Gain (Loss) on Sale of Investments | - | - | - | - | 142.3 | - |
Pretax Income | 1,236 | 981.7 | 679.3 | 251.9 | 994.2 | 1,224 |
Income Tax Expense | 238.2 | 189.5 | 132.5 | 25.7 | 200.8 | 264.3 |
Earnings From Continuing Operations | 997.9 | 792.2 | 546.8 | 226.2 | 793.4 | 959.3 |
Minority Interest in Earnings | 1.2 | -0.1 | - | -0.8 | -138.9 | 2.3 |
Net Income | 999.1 | 792.1 | 546.8 | 225.4 | 654.5 | 961.6 |
Net Income to Common | 999.1 | 792.1 | 546.8 | 225.4 | 654.5 | 961.6 |
Net Income Growth | 77.18% | 44.86% | 142.59% | -65.56% | -31.94% | 138.91% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 48 | 48 | 51 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 49 | 52 |
Shares Change | -1.23% | -0.12% | 0.17% | -2.13% | -5.24% | -0.40% |
EPS (Basic) | 21.31 | 16.73 | 11.51 | 4.73 | 13.51 | 18.89 |
EPS (Diluted) | 20.91 | 16.40 | 11.30 | 4.67 | 13.27 | 18.47 |
EPS Growth | 79.69% | 45.13% | 141.97% | -64.81% | -28.15% | 139.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,120 | 978.5 | 599.8 | 388.9 | -5.9 | 796.5 |
Free Cash Flow Per Share | 23.43 | 20.25 | 12.40 | 8.05 | -0.12 | 15.30 |
Gross Margin | 51.23% | 51.12% | 51.81% | 51.47% | 53.74% | 56.18% |
Operating Margin | 4.89% | 4.49% | 3.80% | 3.26% | 4.66% | 5.83% |
Profit Margin | 3.64% | 3.03% | 2.33% | 1.09% | 3.14% | 4.96% |
Free Cash Flow Margin | 4.08% | 3.75% | 2.56% | 1.87% | -0.03% | 4.11% |
EBITDA | 1,686 | 1,536 | 1,249 | 915.6 | 1,201 | 1,346 |
EBITDA Margin | 6.14% | 5.88% | 5.33% | 4.41% | 5.76% | 6.95% |
D&A For EBITDA | 344.3 | 363.1 | 358 | 238.4 | 228.1 | 217.5 |
EBIT | 1,341 | 1,173 | 891.2 | 677.2 | 972.9 | 1,128 |
EBIT Margin | 4.89% | 4.49% | 3.80% | 3.26% | 4.66% | 5.83% |
Effective Tax Rate | 19.27% | 19.30% | 19.50% | 10.20% | 20.20% | 21.60% |