Skip to main content
logo
Jersey Mike's Subs Inc. (JMKE)
NYSE: JMKE · Real-Time Price · USD
18.42
-0.76 (-3.96%)
At close: Sep 22, 2026, 4:00 PM EDT
18.44
+0.02 (0.11%)
After-hours: Sep 22, 2026, 7:59 PM EDT

Jersey Mike's Subs Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Net Income
-155521
Depreciation & Amortization
101961010
Other Amortization
141644
Stock-Based Compensation
148--
Other Operating Activities
9-40821
Change in Accounts Receivable
18-75
Change in Accounts Payable
39192026
Change in Other Net Operating Assets
3-44-
Operating Cash Flow
172-2103867
Operating Cash Flow Growth
---43.28%-

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Capital Expenditures
-2-5-47-3
Sale (Purchase) of Intangibles
-6-6-8-5
Other Investing Activities
27-6-5
Investing Cash Flow
-11-4-61-13

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Long-Term Debt Issued
-400781-
Long-Term Debt Repaid
--17-3-3
Net Debt Issued (Repaid)
405383778-3
Issuance of Common Stock
11--
Common Dividends Paid
-426-482-32-18
Other Financing Activities
-235-19-
Financing Cash Flow
-43-93727-21

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Net Cash Flow
118-30770433

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Free Cash Flow
170-215-964
Free Cash Flow Growth
----
Free Cash Flow Margin
22.34%-29.70%-1.38%11.41%
Levered Free Cash Flow
-195.63--
Unlevered Free Cash Flow
-244.63--

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Cash Interest Paid
117823737
Change in Working Capital
43231731
SEC Filings: 10-K · 10-Q