Skip to main content
logo
Jersey Mike's Subs Inc. (JMKE)
NYSE: JMKE · Real-Time Price · USD
21.45
-1.01 (-4.50%)
At close: Aug 31, 2026, 4:00 PM EDT
21.59
+0.14 (0.65%)
After-hours: Aug 31, 2026, 7:59 PM EDT

Jersey Mike's Subs Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23
Net Income
2155521
Depreciation & Amortization
101961010
Other Amortization
151644
Stock-Based Compensation
118--
Other Operating Activities
10-40821
Change in Accounts Receivable
148-75
Change in Accounts Payable
8192026
Change in Other Net Operating Assets
5-44-
Operating Cash Flow
185-2103867
Operating Cash Flow Growth
---43.28%-

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23
Capital Expenditures
-4-5-47-3
Sale (Purchase) of Intangibles
-6-6-8-5
Other Investing Activities
27-6-5
Investing Cash Flow
-31-4-61-13

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23
Long-Term Debt Issued
-400781-
Long-Term Debt Repaid
--17-3-3
Net Debt Issued (Repaid)
406383778-3
Issuance of Common Stock
11--
Common Dividends Paid
-489-482-32-18
Other Financing Activities
-235-19-
Financing Cash Flow
-105-93727-21

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23
Net Cash Flow
49-30770433

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23
Free Cash Flow
181-215-964
Free Cash Flow Growth
----
Free Cash Flow Margin
24.39%-29.70%-1.38%11.41%
Levered Free Cash Flow
-195.63--
Unlevered Free Cash Flow
-244.63--

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23
Cash Interest Paid
98823737
Change in Working Capital
27231731
SEC Filings: 10-K · 10-Q