Jersey Mike's Subs Inc. (JMKE)

NYSE: JMKE · Real-Time Price · USD

18.42

-0.76 (-3.96%)

At close: Sep 22, 2026, 4:00 PM EDT

18.44

+0.02 (0.11%)

After-hours: Sep 22, 2026, 7:59 PM EDT

Jersey Mike's Subs Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 28, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	761	724	653	561
Revenue Growth	-	10.87%	16.40%	-
Cost of Revenue	265	239	250	232
Gross Profit	496	485	403	329
Selling, General & Admin	168	172	342	262
Operating Expenses	269	268	352	272
Operating Income	227	217	51	57
Interest Expense	-118	-104	-43	-41
Interest & Investment Income	7	10	5	6
Other Non Operating Income (Expenses)	-1	-1	-	-
EBT Excluding Unusual Items	115	122	13	22
Merger & Restructuring Charges	-22	-14	-7	-
Other Unusual Items	-107	-52	-	-
Pretax Income	-	56	6	22
Income Tax Expense	1	1	1	1
Net Income	-1	55	5	21
Preferred Dividends & Other Adjustments	-	4	-	-
Net Income to Common	-1	51	5	21
Net Income Growth	-	920.00%	-76.19%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 28, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	170	-215	-9	64
Gross Margin	65.18%	66.99%	61.71%	58.65%
Operating Margin	29.83%	29.97%	7.81%	10.16%
Profit Margin	-0.13%	7.04%	0.77%	3.74%
Free Cash Flow Margin	22.34%	-29.70%	-1.38%	11.41%
EBITDA	328	313	61	67
EBITDA Margin	43.10%	43.23%	9.34%	11.94%
D&A For EBITDA	101	96	10	10
EBIT	227	217	51	57
EBIT Margin	29.83%	29.97%	7.81%	10.16%
Effective Tax Rate	-	1.79%	16.67%	4.54%
Revenue as Reported	761	724	653	561

SEC Filings: 10-K · 10-Q