Jersey Mike's Subs Inc. (JMKE)

NYSE: JMKE · Real-Time Price · USD

18.81

+0.52 (2.84%)

At close: Nov 2, 2026, 4:00 PM EST

18.81

0.00 (0.00%)

After-hours: Nov 2, 2026, 4:33 PM EST

Jersey Mike's Subs Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 27, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	780	724	653	561
Revenue Growth	-	10.87%	16.40%	-
Cost of Revenue	265	239	250	232
Gross Profit	515	485	403	329
Selling, General & Admin	250	172	342	262
Operating Expenses	352	268	352	272
Operating Income	163	217	51	57
Interest Expense	-117	-104	-43	-41
Interest & Investment Income	7	10	5	6
Other Non Operating Income (Expenses)	-1	-1	-	-
EBT Excluding Unusual Items	52	122	13	22
Merger & Restructuring Charges	-21	-14	-7	-
Other Unusual Items	-2	-52	-	-
Pretax Income	50	56	6	22
Income Tax Expense	8	1	1	1
Net Income	44	55	5	21
Preferred Dividends & Other Adjustments	4	4	-	-
Net Income to Common	40	51	5	21
Net Income Growth	-	920.00%	-76.19%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 27, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	172	-215	-9	64
Gross Margin	66.03%	66.99%	61.71%	58.65%
Operating Margin	20.90%	29.97%	7.81%	10.16%
Profit Margin	5.13%	7.04%	0.77%	3.74%
Free Cash Flow Margin	22.05%	-29.70%	-1.38%	11.41%
EBITDA	265	313	61	67
EBITDA Margin	33.97%	43.23%	9.34%	11.94%
D&A For EBITDA	102	96	10	10
EBIT	163	217	51	57
EBIT Margin	20.90%	29.97%	7.81%	10.16%
Effective Tax Rate	16.00%	1.79%	16.67%	4.54%
Revenue as Reported	780	724	653	561

SEC Filings: 10-K · 10-Q