The Joint Corp. (JYNT)
NASDAQ: JYNT · Real-Time Price · USD
6.68
+0.02 (0.38%)
Nov 10, 2026, 9:32 AM EST - Market open
The Joint Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 56.54 | 53.06 | 50.01 | 45.45 | 99.8 | 78.75 |
Other Revenue | 2.18 | 1.83 | 2.15 | 1.53 | 1.45 | 1.26 |
| 58.72 | 54.9 | 52.16 | 46.98 | 101.25 | 80.01 | |
Revenue Growth | 7.86% | 5.24% | 11.04% | -53.60% | 26.55% | 36.34% |
Cost of Revenue | 10.42 | 11.23 | 11.52 | 10.48 | 9.17 | 7.67 |
Gross Profit | 48.3 | 43.67 | 40.65 | 36.5 | 92.08 | 72.35 |
Selling, General & Admin | 44.07 | 42.93 | 41.1 | 34.92 | 84.2 | 62.27 |
Operating Expenses | 45.59 | 44.58 | 42.47 | 36.2 | 90.84 | 66.19 |
Operating Income | 2.71 | -0.91 | -1.82 | 0.3 | 1.24 | 6.15 |
Interest Expense | -0.6 | - | - | -0.06 | -0.13 | -0.07 |
Other Non Operating Income (Expenses) | 1.3 | 0.68 | 0.28 | - | - | - |
EBT Excluding Unusual Items | 3.41 | -0.22 | -1.54 | 0.23 | 1.11 | 6.08 |
Gain (Loss) on Sale of Assets | -0.23 | -0.01 | -0.07 | 0.02 | -0.41 | -0.03 |
Pretax Income | 3.28 | -0.23 | -1.61 | 0.25 | 0.7 | 6.06 |
Income Tax Expense | 0.03 | 0.04 | 0.01 | 11.02 | 0.07 | -1.51 |
Earnings From Continuing Operations | 3.24 | -0.27 | -1.61 | -10.77 | 0.63 | 7.57 |
Earnings From Discontinued Operations | -0.42 | 3.18 | -4.18 | 1.02 | - | - |
Net Income | 2.83 | 2.91 | -5.8 | -9.75 | 0.63 | 7.57 |
Net Income to Common | 2.83 | 2.91 | -5.8 | -9.75 | 0.63 | 7.57 |
Net Income Growth | 46.13% | - | - | - | -91.72% | -42.55% |
Shares Outstanding (Basic) | 14 | 15 | 15 | 15 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 | 15 |
Shares Change | -6.65% | 0.26% | 3.13% | -1.21% | -0.45% | 2.42% |
EPS (Basic) | 0.20 | 0.19 | -0.39 | -0.66 | 0.04 | 0.53 |
EPS (Diluted) | 0.19 | 0.19 | -0.39 | -0.66 | 0.04 | 0.51 |
EPS Growth | 54.97% | - | - | - | -92.16% | -43.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.26 | 0.33 | 8.23 | 9.68 | 2.31 | 6.85 |
Free Cash Flow Per Share | 0.16 | 0.02 | 0.54 | 0.66 | 0.15 | 0.46 |
Gross Margin | 82.25% | 79.55% | 77.92% | 77.69% | 90.94% | 90.42% |
Operating Margin | 4.62% | -1.65% | -3.50% | 0.63% | 1.22% | 7.69% |
Profit Margin | 4.81% | 5.30% | -11.11% | -20.76% | 0.62% | 9.46% |
Free Cash Flow Margin | 3.86% | 0.61% | 15.78% | 20.60% | 2.28% | 8.57% |
EBITDA | 4.28 | 0.74 | -0.45 | 1.58 | 7.89 | 10.07 |
EBITDA Margin | 7.29% | 1.35% | -0.87% | 3.35% | 7.79% | 12.59% |
D&A For EBITDA | 1.57 | 1.64 | 1.37 | 1.28 | 6.65 | 3.92 |
EBIT | 2.71 | -0.91 | -1.82 | 0.3 | 1.24 | 6.15 |
EBIT Margin | 4.62% | -1.65% | -3.50% | 0.63% | 1.22% | 7.69% |
Effective Tax Rate | 1.03% | - | - | 4339.82% | 9.85% | - |
Revenue as Reported | 58.72 | 54.9 | 52.16 | 46.98 | 101.25 | 80.01 |
Advertising Expenses | - | - | - | - | - | 4.12 |