The Joint Corp. (JYNT)
NASDAQ: JYNT · Real-Time Price · USD
8.33
-0.01 (-0.12%)
Jul 30, 2026, 10:49 AM EDT - Market open
The Joint Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.64 | 54.9 | 52.16 | 46.98 | 101.25 | 80.01 | |
Revenue Growth | 6.75% | 5.24% | 11.04% | -53.60% | 26.55% | 36.34% |
Cost of Revenue | 10.98 | 11.23 | 11.52 | 10.48 | 9.17 | 7.67 |
Gross Profit | 45.66 | 43.67 | 40.65 | 36.5 | 92.08 | 72.35 |
Selling, General & Admin | 43.31 | 42.93 | 41.1 | 34.92 | 84.2 | 62.27 |
Depreciation & Amortization Expenses | 1.68 | 1.64 | 1.37 | 1.28 | 6.65 | 3.92 |
Other Operating Expenses | 0.03 | 0.01 | 0.07 | -0.02 | 0.41 | 0.03 |
Total Operating Expenses | 45.02 | 44.58 | 42.54 | 36.18 | 91.25 | 66.22 |
Operating Income | -1.14 | -0.91 | -1.89 | 0.32 | 0.83 | 6.13 |
Total Non-Operating Income (Expense) | 0.74 | 0.68 | -0.28 | 0.06 | -0.13 | -0.07 |
Pretax Income | 1.38 | -0.23 | -1.61 | 0.25 | 0.7 | 6.06 |
Provision for Income Taxes | 0.01 | - | - | - | - | - |
Net Income | 1.1 | -0.23 | -1.61 | 0.25 | 0.7 | 6.06 |
Earnings From Discontinued Operations | 0.2 | - | - | - | - | - |
Net Income to Common | 1.3 | -0.23 | -1.61 | 0.25 | 0.7 | 6.06 |
Net Income Growth | - | - | - | -63.46% | -88.52% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | -2.09% | -0.09% | 1.42% | 0.45% | -0.45% | 2.42% |
EPS (Basic) | 0.23 | 0.19 | -0.39 | -0.66 | 0.04 | 0.53 |
EPS (Diluted) | 0.23 | 0.19 | -0.39 | -0.66 | 0.04 | 0.51 |
EPS Growth | - | - | - | - | -92.16% | -43.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.66 | 0.33 | 8.23 | 9.68 | 2.31 | 6.85 |
Free Cash Flow Growth | 49.06% | -95.93% | -14.97% | 318.89% | -66.29% | -14.61% |
Free Cash Flow Per Share | 0.18 | 0.02 | 0.54 | 0.65 | 0.16 | 0.46 |
Gross Margin | 80.62% | 79.55% | 77.92% | 77.69% | 90.94% | 90.42% |
Operating Margin | -2.01% | -1.66% | -3.62% | 0.68% | 0.82% | 7.66% |
Profit Margin | 1.95% | -0.42% | -3.08% | 0.54% | 0.69% | 7.57% |
FCF Margin | 4.69% | 0.61% | 15.78% | 20.60% | 2.28% | 8.57% |
EBITDA | 0.59 | 0.8 | 2.83 | 8.9 | 7.47 | 10.05 |
EBITDA Margin | 1.04% | 1.46% | 5.43% | 18.95% | 7.38% | 12.56% |
EBIT | -1.14 | -0.91 | -1.89 | 0.32 | 0.83 | 6.13 |
EBIT Margin | -2.01% | -1.66% | -3.62% | 0.68% | 0.82% | 7.66% |
Effective Tax Rate | 0.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |