KB Financial Group Inc. (KB)

KB Financial Group Income Statement

Financials in millions KRW. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	14,652,332	14,652,332	13,587,392	19,733,441	17,345,579	14,672,186
Revenue Growth (YoY)	7.84%	7.84%	-31.15%	13.77%	18.22%	3.19%
Cost of Revenue	9,555,856	9,555,856	8,761,399	15,551,147	14,086,647	12,017,670
Gross Profit	5,096,476	5,096,476	4,825,993	4,182,294	3,258,932	2,654,516
Selling, General & Admin	-6,647,406	-6,647,406	-6,643,654	-7,200,853	6,814,812	6,271,805
Other Operating Expenses	-3,172,124	-3,172,124	-1,420,896	-1,923,567	1,499,930	1,063,324
Operating Expenses	-9,819,530	-9,819,530	-8,064,550	-9,124,420	8,314,742	7,335,129
Operating Income	14,916,006	14,916,006	12,890,543	13,306,714	-5,055,810	-4,680,613
Other Expense / Income	10,284,074	10,284,074	8,737,551	8,897,171	-9,788,652	-9,212,440
Pretax Income	4,631,932	4,631,932	4,152,992	4,409,543	4,732,842	4,531,827
Income Tax	0	0	0	0	1,264,394	1,220,570
Net Income	4,631,932	4,631,932	4,152,992	4,409,543	3,468,448	3,311,257
Net Income Growth	11.53%	11.53%	-5.82%	27.13%	4.75%	8.17%
Shares Outstanding (Basic)	390	390	390	390	390	396
Shares Change	-	-	-	-	-1.50%	-0.87%
EPS (Basic)	11580.00	11580.00	10334.00	11134.00	8843.00	8449.00
EPS (Diluted)	11312.00	11312.00	10099.00	10890.00	8730.00	8387.00
EPS Growth	12.01%	12.01%	-7.26%	24.74%	4.09%	9.26%
Free Cash Flow	2,751,926	2,751,926	5,136,889	-2,246,915	-8,236,302	8,092,875
Free Cash Flow Per Share	7062.84	7062.84	13183.87	-5766.73	-21138.54	20459.74
Dividend Per Share	1.163	1.163	2.235	2.431	1.571	1.785
Dividend Growth	-47.96%	-47.96%	-8.06%	54.74%	-11.99%	6.44%
Gross Margin	34.78%	34.78%	35.52%	21.19%	18.79%	18.09%
Operating Margin	101.80%	101.80%	94.87%	67.43%	-29.15%	-31.90%
Profit Margin	31.61%	31.61%	30.57%	22.35%	20.00%	22.57%
Free Cash Flow Margin	18.78%	18.78%	37.81%	-11.39%	-47.48%	55.16%
Effective Tax Rate	-	-	-	-	26.72%	26.93%
EBITDA	5,497,859	5,497,859	5,031,833	5,260,157	5,607,753	5,508,717
EBITDA Margin	37.52%	37.52%	37.03%	26.66%	32.33%	37.55%
Depreciation & Amortization	865,927	865,927	878,841	850,614	874,911	976,890
EBIT	4,631,932	4,631,932	4,152,992	4,409,543	4,732,842	4,531,827
EBIT Margin	31.61%	31.61%	30.57%	22.35%	27.29%	30.89%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).